ELO EIENDOM AS

4404 FLEKKEFJORD

Finances

Share Ownership

Return on Equity

8,54 %

Current Ratio

0,35

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	827 000	759 000	748 000	746 000
Net Income	479 000	409 000	352 000	337 000
Total Assets	6 754 000	6 501 000	6 680 000	6 675 000
Total Equity	5 610 000	5 131 000	4 723 000	4 371 000

Income (NOK)	2022	2021	2020	2019
Revenue	827 000	759 000	748 000	746 000
Expenditure	191 000	229 000	175 000	169 000
Operating Profit	636 000	530 000	573 000	578 000
Financial Income	0	0	0	0
Financial Costs	22 000	7 000	122 000	145 000
Financial Balance	−22 000	−7 000	−122 000	−145 000
Earnings Before Tax	614 000	524 000	451 000	433 000
Tax	135 000	115 000	99 000	95 000
Net Income	479 000	409 000	352 000	337 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 428 000	6 455 000	6 428 000	6 428 000
Total Current Assets	326 000	45 000	252 000	247 000
Total Assets	6 754 000	6 501 000	6 680 000	6 675 000
Total Retained Equity	5 460 000	4 981 000	4 573 000	4 221 000
Total Equity	5 610 000	5 131 000	4 723 000	4 371 000
Total Long-Term Debt	209 000	212 000	216 000	220 000
Total Current Debt	935 000	1 157 000	1 742 000	2 085 000
Total Equity and Debt	6 754 000	6 501 000	6 680 000	6 675 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	101 000	83 000	55 000	746 000
Other Income	726 000	676 000	693 000	0
Revenue	827 000	759 000	748 000	746 000
Cost of Goods Sold	0	0	0	0
Salary Costs	5 000	5 000	4 000	5 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	191 000	229 000	175 000	169 000
Operating Profit	636 000	530 000	573 000	578 000
Financial Income	0	0	0	0
Financial Costs	22 000	7 000	122 000	145 000
Financial Balance	−22 000	−7 000	−122 000	−145 000
Dividends	0	0	0	0
Net Income	479 000	409 000	352 000	337 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 428 000	6 428 000	6 428 000	6 428 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 428 000	6 428 000	6 428 000	6 428 000
Total Fiancial Fixed Assets	0	27 000	0	0
Total Fixed Assets	6 428 000	6 455 000	6 428 000	6 428 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	291 000	45 000	216 000	205 000
Total Current Assets	326 000	45 000	252 000	247 000
Total Assets	6 754 000	6 501 000	6 680 000	6 675 000
Total Equity	5 610 000	5 131 000	4 723 000	4 371 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	209 000	212 000	216 000	220 000
Creditors	26 000	0	19 000	2 000
Unpaid Taxes	2 000	0	1 619 000	1 000
Dividends	0	0	0	0
Other Current Debt	769 000	1 038 000	0	1 982 000
Total Current Debt	935 000	1 157 000	1 742 000	2 085 000
Total Equity and Debt	6 754 000	6 501 000	6 680 000	6 675 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,54 %	7,97 %	7,45 %	7,71 %
Debt-to-Equity Ratio	0,04	0,04	0,05	0,05
Operating Profit Margin	76,9 %	69,83 %	76,6 %	77,48 %
Current Ratio	0,35	0,04	0,14	0,12
Quick Ratio	0,35	0,04	0,14	0,12
Equity Ratio	0,83	0,79	0,71	0,65
Gross Profit Margin	100 %	100 %	100 %	100 %