MYRE TAXI AS

8430 MYRE

Finances

Return on Equity

50,92 %

Current Ratio

2,15

Debt-to-Equity Ratio

0,48

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 787 000	3 253 000	3 627 000	2 981 000
Net Income	524 000	430 000	651 000	450 000
Total Assets	2 202 000	1 715 000	1 672 000	1 539 000
Total Equity	1 029 000	949 000	733 000	956 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 787 000	3 253 000	3 627 000	2 981 000
Expenditure	3 134 000	2 675 000	2 767 000	2 380 000
Operating Profit	653 000	578 000	860 000	601 000
Financial Income	23 000	0	0	10 000
Financial Costs	14 000	6 000	4 000	9 000
Financial Balance	9 000	−6 000	−4 000	1 000
Earnings Before Tax	662 000	572 000	856 000	601 000
Tax	137 000	142 000	205 000	152 000
Net Income	524 000	430 000	651 000	450 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	736 000	462 000	609 000	704 000
Total Current Assets	1 466 000	1 253 000	1 064 000	835 000
Total Assets	2 202 000	1 715 000	1 672 000	1 539 000
Total Retained Equity	895 000	789 000	573 000	763 000
Total Equity	1 029 000	949 000	733 000	956 000
Total Long-Term Debt	492 000	0	0	0
Total Current Debt	681 000	766 000	939 000	583 000
Total Equity and Debt	2 202 000	1 715 000	1 672 000	1 539 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 610 000	3 108 000	3 502 000	2 869 000
Other Income	177 000	145 000	125 000	112 000
Revenue	3 787 000	3 253 000	3 627 000	2 981 000
Cost of Goods Sold	273 000	295 000	318 000	306 000
Salary Costs	1 546 000	1 216 000	1 397 000	1 180 000
Depreciation	159 000	130 000	141 000	107 000
Impairment	0	0	0	0
Expenditure	3 134 000	2 675 000	2 767 000	2 380 000
Operating Profit	653 000	578 000	860 000	601 000
Financial Income	23 000	0	0	10 000
Financial Costs	14 000	6 000	4 000	9 000
Financial Balance	9 000	−6 000	−4 000	1 000
Dividends	0	214 000	300 000	0
Net Income	524 000	430 000	651 000	450 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	269 000	259 000	297 000	326 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	361 000	79 000	170 000	220 000
Total Tangible Assets	630 000	338 000	468 000	546 000
Total Fiancial Fixed Assets	107 000	124 000	141 000	158 000
Total Fixed Assets	736 000	462 000	609 000	704 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	739 000	916 000	634 000	419 000
Total Current Assets	1 466 000	1 253 000	1 064 000	835 000
Total Assets	2 202 000	1 715 000	1 672 000	1 539 000
Total Equity	1 029 000	949 000	733 000	956 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	492 000	0	0	0
Creditors	129 000	126 000	119 000	81 000
Unpaid Taxes	135 000	73 000	63 000	100 000
Dividends	0	214 000	300 000	0
Other Current Debt	280 000	210 000	252 000	250 000
Total Current Debt	681 000	766 000	939 000	583 000
Total Equity and Debt	2 202 000	1 715 000	1 672 000	1 539 000

Financial indicators	2022	2021	2020	2019
Return on Equity	50,92 %	45,31 %	88,81 %	47,07 %
Debt-to-Equity Ratio	0,48	0	0	0
Operating Profit Margin	17,24 %	17,77 %	23,71 %	20,16 %
Current Ratio	2,15	1,64	1,13	1,43
Quick Ratio	2,15	1,64	1,13	1,43
Equity Ratio	0,47	0,55	0,44	0,62
Gross Profit Margin	92,79 %	90,93 %	91,23 %	89,73 %