SVINGEN EIGEDOM AS

6200 STRANDA

Finances

Return on Equity

8,9 %

Current Ratio

14,32

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 204 000	1 155 000	1 140 000	1 118 000
Net Income	698 000	1 222 000	649 000	585 000
Total Assets	8 777 000	8 330 000	7 626 000	7 064 000
Total Equity	7 840 000	7 142 000	5 920 000	5 380 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 204 000	1 155 000	1 140 000	1 118 000
Expenditure	385 000	206 000	226 000	315 000
Operating Profit	819 000	948 000	914 000	803 000
Financial Income	152 000	567 000	26 000	67 000
Financial Costs	96 000	109 000	109 000	127 000
Financial Balance	56 000	458 000	−83 000	−60 000
Earnings Before Tax	875 000	1 406 000	831 000	742 000
Tax	177 000	184 000	181 000	157 000
Net Income	698 000	1 222 000	649 000	585 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 095 000	4 187 000	4 310 000	4 471 000
Total Current Assets	4 682 000	4 144 000	3 317 000	2 593 000
Total Assets	8 777 000	8 330 000	7 626 000	7 064 000
Total Retained Equity	6 550 000	5 852 000	4 630 000	4 090 000
Total Equity	7 840 000	7 142 000	5 920 000	5 380 000
Total Long-Term Debt	610 000	935 000	1 348 000	1 476 000
Total Current Debt	327 000	254 000	359 000	208 000
Total Equity and Debt	8 777 000	8 330 000	7 626 000	7 064 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 204 000	1 155 000	1 140 000	1 118 000
Revenue	1 204 000	1 155 000	1 140 000	1 118 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	129 000	123 000	161 000	185 000
Impairment	0	0	0	0
Expenditure	385 000	206 000	226 000	315 000
Operating Profit	819 000	948 000	914 000	803 000
Financial Income	152 000	567 000	26 000	67 000
Financial Costs	96 000	109 000	109 000	127 000
Financial Balance	56 000	458 000	−83 000	−60 000
Dividends	0	0	110 000	0
Net Income	698 000	1 222 000	649 000	585 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 663 000	3 787 000	3 910 000	4 071 000
Machinery and Plant Facilities	32 000	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 695 000	3 787 000	3 910 000	4 071 000
Total Fiancial Fixed Assets	400 000	400 000	400 000	400 000
Total Fixed Assets	4 095 000	4 187 000	4 310 000	4 471 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 680 000	4 144 000	3 317 000	2 593 000
Total Current Assets	4 682 000	4 144 000	3 317 000	2 593 000
Total Assets	8 777 000	8 330 000	7 626 000	7 064 000
Total Equity	7 840 000	7 142 000	5 920 000	5 380 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	610 000	935 000	1 348 000	1 476 000
Creditors	0	22 000	0	0
Unpaid Taxes	38 000	36 000	40 000	39 000
Dividends	0	0	110 000	0
Other Current Debt	112 000	12 000	138 000	12 000
Total Current Debt	327 000	254 000	359 000	208 000
Total Equity and Debt	8 777 000	8 330 000	7 626 000	7 064 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,9 %	17,11 %	10,96 %	10,87 %
Debt-to-Equity Ratio	0,08	0,13	0,23	0,27
Operating Profit Margin	68,02 %	82,08 %	80,18 %	71,82 %
Current Ratio	14,32	16,31	9,24	12,47
Quick Ratio	14,32	16,31	9,24	12,47
Equity Ratio	0,89	0,86	0,78	0,76
Gross Profit Margin	100 %	100 %	100 %	100 %