TELENOR FORSIKRING AS

1360 FORNEBU

Finances

Share Ownership

Return on Equity

−21,62 %

Current Ratio

22,1

Debt-to-Equity Ratio

0,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	23 870 000	12 843 000	12 517 000	30 234 000
Net Income	−42 293 000	11 295 000	12 377 000	45 912 000
Total Assets	256 275 000	298 661 000	317 677 000	380 743 000
Total Equity	195 630 000	246 270 000	245 037 000	269 289 000

Income (NOK)	2022	2021	2020	2019
Revenue	23 870 000	12 843 000	12 517 000	30 234 000
Expenditure	0	0	0	0
Operating Profit	−43 453 000	2 972 000	1 392 000	28 286 000
Financial Income	−13 881 000	8 283 000	16 111 000	28 860 000
Financial Costs	−17 000	105 000	122 000	139 000
Financial Balance	−13 864 000	8 178 000	15 989 000	28 721 000
Earnings Before Tax	−57 301 000	11 150 000	17 382 000	57 052 000
Tax	−14 948 000	439 000	4 463 000	11 139 000
Net Income	−42 293 000	11 295 000	12 377 000	45 912 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	59 000	0	0	0
Total Current Assets	256 215 000	298 662 000	317 676 000	380 744 000
Total Assets	256 275 000	298 661 000	317 677 000	380 743 000
Total Retained Equity	145 630 000	196 270 000	195 037 000	219 289 000
Total Equity	195 630 000	246 270 000	245 037 000	269 289 000
Total Long-Term Debt	49 048 000	49 845 000	67 778 000	109 395 000
Total Current Debt	11 596 000	2 548 000	4 863 000	2 058 000
Total Equity and Debt	256 275 000	298 661 000	317 677 000	380 743 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	20 429 000	11 573 000	10 589 000	26 757 000
Other Income	3 441 000	1 270 000	1 928 000	3 477 000
Revenue	23 870 000	12 843 000	12 517 000	30 234 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	−43 453 000	2 972 000	1 392 000	28 286 000
Financial Income	−13 881 000	8 283 000	16 111 000	28 860 000
Financial Costs	−17 000	105 000	122 000	139 000
Financial Balance	−13 864 000	8 178 000	15 989 000	28 721 000
Dividends	0	0	0	0
Net Income	−42 293 000	11 295 000	12 377 000	45 912 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	59 000	0	0	0
Total Fixed Assets	59 000	0	0	0
Stock	0	0	0	0
Total Investments	243 795 000	292 159 000	312 301 000	368 249 000
Cash, Bank	0	0	0	0
Total Current Assets	256 215 000	298 662 000	317 676 000	380 744 000
Total Assets	256 275 000	298 661 000	317 677 000	380 743 000
Total Equity	195 630 000	246 270 000	245 037 000	269 289 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	49 048 000	49 845 000	67 778 000	109 395 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	11 596 000	2 548 000	4 863 000	2 058 000
Total Current Debt	11 596 000	2 548 000	4 863 000	2 058 000
Total Equity and Debt	256 275 000	298 661 000	317 677 000	380 743 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−21,62 %	4,59 %	5,05 %	17,05 %
Debt-to-Equity Ratio	0,25	0,2	0,28	0,41
Operating Profit Margin	−182,04 %	23,14 %	11,12 %	93,56 %
Current Ratio	22,1	117,21	65,33	185,01
Quick Ratio	22,1	117,21	65,33	185,01
Equity Ratio	0,76	0,82	0,77	0,71
Gross Profit Margin	100 %	100 %	100 %	100 %