VARDETANGEN EIENDOM AS

5068 BERGEN

Finances

Return on Equity

3,53 %

Current Ratio

N/A

Debt-to-Equity Ratio

−2,55

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−124 000	−139 000	−155 000	−212 000
Total Assets	5 444 000	5 505 000	5 446 000	5 415 000
Total Equity	−3 517 000	−3 392 000	−3 253 000	−3 598 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	26 000	36 000	35 000	51 000
Operating Profit	−26 000	−36 000	−35 000	−51 000
Financial Income	0	0	0	0
Financial Costs	98 000	104 000	120 000	160 000
Financial Balance	−98 000	−104 000	−120 000	−160 000
Earnings Before Tax	−124 000	−139 000	−155 000	−212 000
Tax	0	0	0	0
Net Income	−124 000	−139 000	−155 000	−212 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 426 000	5 393 000	5 377 000	5 363 000
Total Current Assets	18 000	112 000	69 000	52 000
Total Assets	5 444 000	5 505 000	5 446 000	5 415 000
Total Retained Equity	−7 017 000	−6 892 000	−6 753 000	−6 598 000
Total Equity	−3 517 000	−3 392 000	−3 253 000	−3 598 000
Total Long-Term Debt	8 961 000	8 881 000	8 681 000	8 981 000
Total Current Debt	0	17 000	19 000	32 000
Total Equity and Debt	5 444 000	5 505 000	5 446 000	5 415 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	26 000	36 000	35 000	51 000
Operating Profit	−26 000	−36 000	−35 000	−51 000
Financial Income	0	0	0	0
Financial Costs	98 000	104 000	120 000	160 000
Financial Balance	−98 000	−104 000	−120 000	−160 000
Dividends	0	0	0	0
Net Income	−124 000	−139 000	−155 000	−212 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	5 400 000	5 363 000	5 363 000	5 363 000
Fixtures	0	0	0	0
Total Tangible Assets	5 400 000	5 363 000	5 363 000	5 363 000
Total Fiancial Fixed Assets	27 000	30 000	14 000	0
Total Fixed Assets	5 426 000	5 393 000	5 377 000	5 363 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	18 000	97 000	55 000	46 000
Total Current Assets	18 000	112 000	69 000	52 000
Total Assets	5 444 000	5 505 000	5 446 000	5 415 000
Total Equity	−3 517 000	−3 392 000	−3 253 000	−3 598 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 961 000	8 881 000	8 681 000	8 981 000
Creditors	0	16 000	18 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	32 000
Total Current Debt	0	17 000	19 000	32 000
Total Equity and Debt	5 444 000	5 505 000	5 446 000	5 415 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,53 %	4,1 %	4,76 %	5,89 %
Debt-to-Equity Ratio	−2,55	−2,62	−2,67	−2,5
Operating Profit Margin	-	-	-	-
Current Ratio	-	6,59	3,63	1,63
Quick Ratio	-	6,59	3,63	1,63
Equity Ratio	−0,65	−0,62	−0,6	−0,66
Gross Profit Margin	-	-	-	-