ECIT HARESTUA AS

2743 HARESTUA

Finances

Share Ownership

Return on Equity

90,71 %

Current Ratio

1,42

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 068 000	6 358 000	6 006 000	7 356 000
Net Income	879 000	663 000	736 000	1 103 000
Total Assets	3 198 000	4 871 000	5 035 000	4 494 000
Total Equity	969 000	890 000	3 027 000	3 290 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 068 000	6 358 000	6 006 000	7 356 000
Expenditure	5 958 000	5 518 000	5 094 000	5 982 000
Operating Profit	1 109 000	841 000	913 000	1 375 000
Financial Income	18 000	10 000	32 000	41 000
Financial Costs	0	0	0	1 000
Financial Balance	18 000	10 000	32 000	40 000
Earnings Before Tax	1 127 000	851 000	944 000	1 415 000
Tax	248 000	187 000	208 000	311 000
Net Income	879 000	663 000	736 000	1 103 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	38 000	76 000	64 000	98 000
Total Current Assets	3 161 000	4 795 000	4 971 000	4 396 000
Total Assets	3 198 000	4 871 000	5 035 000	4 494 000
Total Retained Equity	869 000	790 000	2 927 000	3 190 000
Total Equity	969 000	890 000	3 027 000	3 290 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 229 000	3 981 000	2 008 000	1 204 000
Total Equity and Debt	3 198 000	4 871 000	5 035 000	4 494 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 068 000	6 353 000	6 006 000	7 356 000
Other Income	0	5 000	0	0
Revenue	7 068 000	6 358 000	6 006 000	7 356 000
Cost of Goods Sold	15 000	411 000	87 000	176 000
Salary Costs	4 491 000	3 777 000	3 710 000	4 389 000
Depreciation	41 000	33 000	39 000	39 000
Impairment	0	0	0	0
Expenditure	5 958 000	5 518 000	5 094 000	5 982 000
Operating Profit	1 109 000	841 000	913 000	1 375 000
Financial Income	18 000	10 000	32 000	41 000
Financial Costs	0	0	0	1 000
Financial Balance	18 000	10 000	32 000	40 000
Dividends	800 000	2 800 000	1 000 000	0
Net Income	879 000	663 000	736 000	1 103 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	8 000	6 000	6 000	1 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	29 000	71 000	58 000	97 000
Total Tangible Assets	29 000	71 000	58 000	97 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	38 000	76 000	64 000	98 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 299 000	4 093 000	4 447 000	3 479 000
Total Current Assets	3 161 000	4 795 000	4 971 000	4 396 000
Total Assets	3 198 000	4 871 000	5 035 000	4 494 000
Total Equity	969 000	890 000	3 027 000	3 290 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	129 000	102 000	57 000	34 000
Unpaid Taxes	558 000	513 000	394 000	465 000
Dividends	800 000	2 800 000	1 000 000	0
Other Current Debt	492 000	379 000	345 000	385 000
Total Current Debt	2 229 000	3 981 000	2 008 000	1 204 000
Total Equity and Debt	3 198 000	4 871 000	5 035 000	4 494 000

Financial indicators	2022	2021	2020	2019
Return on Equity	90,71 %	74,49 %	24,31 %	33,53 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	15,69 %	13,23 %	15,2 %	18,69 %
Current Ratio	1,42	1,2	2,48	3,65
Quick Ratio	1,42	1,2	2,48	3,65
Equity Ratio	0,3	0,18	0,6	0,73
Gross Profit Margin	99,79 %	93,54 %	98,55 %	97,61 %