HUSEIERLAGET YGGDRASIL

7033 TRONDHEIM

Finances

Share Ownership

Return on Equity

2,27 %

Current Ratio

15,67

Debt-to-Equity Ratio

Key figures (NOK)	2009	2008	2005
Revenue	253 000	219 000	196 000
Net Income	2 000	34 000	52 000
Total Assets	94 000	86 000	173 000
Total Equity	88 000	86 000	169 000

Income (NOK)	2009	2008	2005
Revenue	253 000	219 000	196 000
Expenditure	253 000	188 000	147 000
Operating Profit	0	31 000	50 000
Financial Income	2 000	4 000	3 000
Financial Costs	0	0	0
Financial Balance	2 000	4 000	3 000
Earnings Before Tax	2 000	34 000	52 000
Tax	0	0	0
Net Income	2 000	34 000	52 000

Balance (NOK)	2009	2008	2005
Total Fixed Assets	0	0	0
Total Current Assets	94 000	86 000	173 000
Total Assets	94 000	86 000	173 000
Total Retained Equity	88 000	86 000	169 000
Total Equity	88 000	86 000	169 000
Total Long-Term Debt	0	0	0
Total Current Debt	6 000	0	4 000
Total Equity and Debt	94 000	86 000	173 000

Cash flow (NOK)	2009	2008	2005
Sales Income	0	0	0
Other Income	253 000	219 000	196 000
Revenue	253 000	219 000	196 000
Cost of Goods Sold	0	0	0
Salary Costs	6 000	6 000	4 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	253 000	188 000	147 000
Operating Profit	0	31 000	50 000
Financial Income	2 000	4 000	3 000
Financial Costs	0	0	0
Financial Balance	2 000	4 000	3 000
Dividends	0	0	0
Net Income	2 000	34 000	52 000

Balance details (NOK)	2009	2008	2005
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	88 000	86 000	0
Total Current Assets	94 000	86 000	173 000
Total Assets	94 000	86 000	173 000
Total Equity	88 000	86 000	169 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	6 000	0	3 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	1 000
Total Current Debt	6 000	0	4 000
Total Equity and Debt	94 000	86 000	173 000

Financial indicators	2009	2008	2005
Return on Equity	2,27 %	39,53 %	30,77 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	0 %	14,16 %	25,51 %
Current Ratio	15,67	-	43,25
Quick Ratio	15,67	-	43,25
Equity Ratio	0,94	1	0,98
Gross Profit Margin	100 %	100 %	100 %