OPPDAL STEN EIENDOM AS

7340 OPPDAL

Finances

Share Ownership

Return on Equity

12,86 %

Current Ratio

1,54

Debt-to-Equity Ratio

1,77

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 164 000	1 151 000	1 073 000	1 192 000
Net Income	330 000	19 000	160 000	62 000
Total Assets	7 458 000	7 865 000	7 763 000	7 957 000
Total Equity	2 566 000	2 386 000	2 516 000	2 507 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 164 000	1 151 000	1 073 000	1 192 000
Expenditure	547 000	965 000	680 000	905 000
Operating Profit	618 000	186 000	393 000	287 000
Financial Income	6 000	1 000	2 000	4 000
Financial Costs	200 000	162 000	190 000	212 000
Financial Balance	−194 000	−161 000	−188 000	−208 000
Earnings Before Tax	423 000	25 000	205 000	79 000
Tax	93 000	5 000	45 000	17 000
Net Income	330 000	19 000	160 000	62 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 910 000	7 108 000	7 306 000	7 503 000
Total Current Assets	548 000	758 000	457 000	453 000
Total Assets	7 458 000	7 865 000	7 763 000	7 957 000
Total Retained Equity	0	0	0	0
Total Equity	2 566 000	2 386 000	2 516 000	2 507 000
Total Long-Term Debt	4 537 000	4 730 000	4 952 000	5 131 000
Total Current Debt	355 000	749 000	295 000	319 000
Total Equity and Debt	7 458 000	7 865 000	7 763 000	7 957 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 164 000	1 151 000	1 073 000	1 192 000
Other Income	0	0	0	0
Revenue	1 164 000	1 151 000	1 073 000	1 192 000
Cost of Goods Sold	0	0	0	0
Salary Costs	117 000	117 000	102 000	106 000
Depreciation	198 000	198 000	198 000	198 000
Impairment	0	0	0	0
Expenditure	547 000	965 000	680 000	905 000
Operating Profit	618 000	186 000	393 000	287 000
Financial Income	6 000	1 000	2 000	4 000
Financial Costs	200 000	162 000	190 000	212 000
Financial Balance	−194 000	−161 000	−188 000	−208 000
Dividends	150 000	150 000	150 000	0
Net Income	330 000	19 000	160 000	62 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 910 000	7 108 000	7 306 000	7 503 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 910 000	7 108 000	7 306 000	7 503 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 910 000	7 108 000	7 306 000	7 503 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	387 000	510 000	299 000	349 000
Total Current Assets	548 000	758 000	457 000	453 000
Total Assets	7 458 000	7 865 000	7 763 000	7 957 000
Total Equity	2 566 000	2 386 000	2 516 000	2 507 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 537 000	4 730 000	4 952 000	5 131 000
Creditors	62 000	464 000	56 000	61 000
Unpaid Taxes	4 000	65 000	4 000	38 000
Dividends	150 000	150 000	150 000	0
Other Current Debt	71 000	70 000	70 000	70 000
Total Current Debt	355 000	749 000	295 000	319 000
Total Equity and Debt	7 458 000	7 865 000	7 763 000	7 957 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,86 %	0,8 %	6,36 %	2,47 %
Debt-to-Equity Ratio	1,77	1,98	1,97	2,05
Operating Profit Margin	53,09 %	16,16 %	36,63 %	24,08 %
Current Ratio	1,54	1,01	1,55	1,42
Quick Ratio	1,54	1,01	1,55	1,42
Equity Ratio	0,34	0,3	0,32	0,32
Gross Profit Margin	100 %	100 %	100 %	100 %