GUDMUNDSEN EIENDOM AS

5542 KARMSUND

Finances

Share Ownership

Return on Equity

19,3 %

Current Ratio

1,49

Debt-to-Equity Ratio

−6,42

Key figures (NOK)	2022	2021	2020	2019
Revenue	538 000	−57 000	285 000	292 000
Net Income	−127 000	−327 000	−3 000	1 000
Total Assets	4 362 000	2 882 000	3 055 000	2 889 000
Total Equity	−658 000	−531 000	−204 000	−201 000

Income (NOK)	2022	2021	2020	2019
Revenue	538 000	−57 000	285 000	292 000
Expenditure	910 000	241 000	142 000	144 000
Operating Profit	−372 000	−298 000	143 000	148 000
Financial Income	0	0	0	0
Financial Costs	−208 000	121 000	146 000	147 000
Financial Balance	208 000	−121 000	−146 000	−147 000
Earnings Before Tax	−165 000	−419 000	−3 000	2 000
Tax	−37 000	−92 000	−1 000	0
Net Income	−127 000	−327 000	−3 000	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 177 000	2 429 000	2 384 000	2 430 000
Total Current Assets	1 185 000	453 000	671 000	459 000
Total Assets	4 362 000	2 882 000	3 055 000	2 889 000
Total Retained Equity	−1 058 000	−931 000	−604 000	−601 000
Total Equity	−658 000	−531 000	−204 000	−201 000
Total Long-Term Debt	4 226 000	3 730 000	3 230 000	3 340 000
Total Current Debt	794 000	−318 000	29 000	−250 000
Total Equity and Debt	4 362 000	2 882 000	3 055 000	2 889 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	−87 000	0	223 000
Other Income	538 000	30 000	285 000	69 000
Revenue	538 000	−57 000	285 000	292 000
Cost of Goods Sold	24 000	0	0	1 000
Salary Costs	0	0	0	0
Depreciation	67 000	47 000	47 000	47 000
Impairment	0	0	0	0
Expenditure	910 000	241 000	142 000	144 000
Operating Profit	−372 000	−298 000	143 000	148 000
Financial Income	0	0	0	0
Financial Costs	−208 000	121 000	146 000	147 000
Financial Balance	208 000	−121 000	−146 000	−147 000
Dividends	0	0	0	0
Net Income	−127 000	−327 000	−3 000	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	287 000	251 000	159 000	158 000
Real Eastate	2 773 000	2 175 000	2 222 000	2 270 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	115 000	0	0	0
Total Tangible Assets	2 888 000	2 175 000	2 222 000	2 270 000
Total Fiancial Fixed Assets	3 000	3 000	3 000	3 000
Total Fixed Assets	3 177 000	2 429 000	2 384 000	2 430 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	1 185 000	453 000	671 000	459 000
Total Assets	4 362 000	2 882 000	3 055 000	2 889 000
Total Equity	−658 000	−531 000	−204 000	−201 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 226 000	3 730 000	3 230 000	3 340 000
Creditors	144 000	1 000	11 000	−66 000
Unpaid Taxes	−43 000	−14 000	41 000	−12 000
Dividends	0	0	0	0
Other Current Debt	708 000	58 000	3 000	−76 000
Total Current Debt	794 000	−318 000	29 000	−250 000
Total Equity and Debt	4 362 000	2 882 000	3 055 000	2 889 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,3 %	61,58 %	1,47 %	−0,5 %
Debt-to-Equity Ratio	−6,42	−7,02	−15,83	−16,62
Operating Profit Margin	−69,14 %	522,81 %	50,18 %	50,68 %
Current Ratio	1,49	−1,42	23,14	−1,84
Quick Ratio	1,49	−1,42	23,14	−1,84
Equity Ratio	−0,15	−0,18	−0,07	−0,07
Gross Profit Margin	95,54 %	100 %	100 %	99,66 %