YNGVAR OG AAGOT BONDOFFS LEGAT TIL FORDEL FOR ELDRE I SENTRUM OG ST. HANSHAUGEN SOKN

0172 OSLO

Finances

Share Ownership

Return on Equity

−4,59 %

Current Ratio

660

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	24 000	8 000	26 000	37 000
Net Income	−92 000	−30 000	−115 000	−94 000
Total Assets	2 007 000	2 096 000	2 126 000	2 244 000
Total Equity	2 004 000	2 096 000	2 126 000	2 241 000

Income (NOK)	2022	2021	2020	2019
Revenue	24 000	8 000	26 000	37 000
Expenditure	116 000	39 000	141 000	131 000
Operating Profit	−92 000	−30 000	−115 000	−94 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−92 000	−30 000	−115 000	−94 000
Tax	0	0	0	0
Net Income	−92 000	−30 000	−115 000	−94 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	27 000	39 000	45 000	0
Total Current Assets	1 980 000	2 057 000	2 081 000	2 244 000
Total Assets	2 007 000	2 096 000	2 126 000	2 244 000
Total Retained Equity	1 457 000	1 550 000	1 580 000	1 695 000
Total Equity	2 004 000	2 096 000	2 126 000	2 241 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 000	0	0	3 000
Total Equity and Debt	2 007 000	2 096 000	2 126 000	2 244 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	24 000	8 000	26 000	37 000
Revenue	24 000	8 000	26 000	37 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	116 000	39 000	141 000	131 000
Operating Profit	−92 000	−30 000	−115 000	−94 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−92 000	−30 000	−115 000	−94 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	27 000	39 000	45 000	0
Total Fixed Assets	27 000	39 000	45 000	0
Stock	0	0	0	0
Total Investments	0	0	0	55 000
Cash, Bank	1 980 000	2 057 000	2 081 000	2 189 000
Total Current Assets	1 980 000	2 057 000	2 081 000	2 244 000
Total Assets	2 007 000	2 096 000	2 126 000	2 244 000
Total Equity	2 004 000	2 096 000	2 126 000	2 241 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	0	0	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	3 000	0	0	3 000
Total Equity and Debt	2 007 000	2 096 000	2 126 000	2 244 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,59 %	−1,43 %	−5,41 %	−4,19 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−383,33 %	−375 %	−442,31 %	−254,05 %
Current Ratio	660	-	-	748
Quick Ratio	660	-	-	748
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %