INGENIØRHUSET AS

2380 BRUMUNDDAL

Finances

Share Ownership

Return on Equity

7,23 %

Current Ratio

25,23

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	419 000	405 000	392 000	386 000
Net Income	263 000	240 000	222 000	224 000
Total Assets	3 743 000	3 478 000	3 277 000	3 051 000
Total Equity	3 640 000	3 376 000	3 136 000	2 914 000

Income (NOK)	2022	2021	2020	2019
Revenue	419 000	405 000	392 000	386 000
Expenditure	95 000	101 000	110 000	102 000
Operating Profit	325 000	304 000	282 000	284 000
Financial Income	13 000	5 000	4 000	4 000
Financial Costs	0	0	1 000	1 000
Financial Balance	13 000	5 000	3 000	3 000
Earnings Before Tax	338 000	308 000	285 000	287 000
Tax	74 000	68 000	63 000	63 000
Net Income	263 000	240 000	222 000	224 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 524 000	1 561 000	1 616 000	1 671 000
Total Current Assets	2 220 000	1 917 000	1 662 000	1 381 000
Total Assets	3 743 000	3 478 000	3 277 000	3 051 000
Total Retained Equity	3 440 000	3 176 000	2 936 000	2 714 000
Total Equity	3 640 000	3 376 000	3 136 000	2 914 000
Total Long-Term Debt	16 000	19 000	61 000	63 000
Total Current Debt	88 000	82 000	80 000	75 000
Total Equity and Debt	3 743 000	3 478 000	3 277 000	3 051 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	419 000	405 000	392 000	386 000
Other Income	0	0	0	0
Revenue	419 000	405 000	392 000	386 000
Cost of Goods Sold	17 000	16 000	14 000	21 000
Salary Costs	0	0	0	0
Depreciation	60 000	55 000	55 000	55 000
Impairment	0	0	0	0
Expenditure	95 000	101 000	110 000	102 000
Operating Profit	325 000	304 000	282 000	284 000
Financial Income	13 000	5 000	4 000	4 000
Financial Costs	0	0	1 000	1 000
Financial Balance	13 000	5 000	3 000	3 000
Dividends	0	0	0	0
Net Income	263 000	240 000	222 000	224 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 506 000	1 561 000	1 616 000	1 671 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	18 000	0	0	0
Total Tangible Assets	1 524 000	1 561 000	1 616 000	1 671 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 524 000	1 561 000	1 616 000	1 671 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 107 000	1 122 000	404 000	373 000
Total Current Assets	2 220 000	1 917 000	1 662 000	1 381 000
Total Assets	3 743 000	3 478 000	3 277 000	3 051 000
Total Equity	3 640 000	3 376 000	3 136 000	2 914 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	16 000	19 000	61 000	63 000
Creditors	0	2 000	5 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 000	10 000	11 000	11 000
Total Current Debt	88 000	82 000	80 000	75 000
Total Equity and Debt	3 743 000	3 478 000	3 277 000	3 051 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,23 %	7,11 %	7,08 %	7,69 %
Debt-to-Equity Ratio	0	0,01	0,02	0,02
Operating Profit Margin	77,57 %	75,06 %	71,94 %	73,58 %
Current Ratio	25,23	23,38	20,78	18,41
Quick Ratio	25,23	23,38	20,78	18,41
Equity Ratio	0,97	0,97	0,96	0,96
Gross Profit Margin	95,94 %	96,05 %	96,43 %	94,56 %