ADVOKATFIRMAET STRAND & CO ANS

7010 TRONDHEIM

Finances

Share Ownership

Return on Equity

88,52 %

Current Ratio

5,36

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	17 799 000	19 251 000	16 919 000	16 776 000
Net Income	7 301 000	7 627 000	6 635 000	7 105 000
Total Assets	10 101 000	9 750 000	7 806 000	8 931 000
Total Equity	8 248 000	7 846 000	6 243 000	7 613 000

Income (NOK)	2022	2021	2020	2019
Revenue	17 799 000	19 251 000	16 919 000	16 776 000
Expenditure	10 422 000	11 619 000	10 268 000	9 830 000
Operating Profit	7 378 000	7 632 000	6 651 000	6 946 000
Financial Income	49 000	12 000	11 000	187 000
Financial Costs	126 000	17 000	27 000	28 000
Financial Balance	−77 000	−5 000	−16 000	159 000
Earnings Before Tax	7 301 000	7 627 000	6 635 000	7 105 000
Tax	0	0	0	0
Net Income	7 301 000	7 627 000	6 635 000	7 105 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	171 000	172 000	158 000	1 587 000
Total Current Assets	9 930 000	9 578 000	7 647 000	7 344 000
Total Assets	10 101 000	9 750 000	7 806 000	8 931 000
Total Retained Equity	8 248 000	7 846 000	6 243 000	7 613 000
Total Equity	8 248 000	7 846 000	6 243 000	7 613 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 853 000	1 904 000	1 563 000	1 318 000
Total Equity and Debt	10 101 000	9 750 000	7 806 000	8 931 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	17 799 000	19 251 000	16 919 000	16 776 000
Other Income	0	0	0	0
Revenue	17 799 000	19 251 000	16 919 000	16 776 000
Cost of Goods Sold	0	0	0	0
Salary Costs	6 624 000	7 208 000	5 723 000	6 263 000
Depreciation	39 000	49 000	26 000	46 000
Impairment	0	0	0	0
Expenditure	10 422 000	11 619 000	10 268 000	9 830 000
Operating Profit	7 378 000	7 632 000	6 651 000	6 946 000
Financial Income	49 000	12 000	11 000	187 000
Financial Costs	126 000	17 000	27 000	28 000
Financial Balance	−77 000	−5 000	−16 000	159 000
Dividends	0	0	0	0
Net Income	7 301 000	7 627 000	6 635 000	7 105 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	171 000	172 000	158 000	92 000
Total Tangible Assets	171 000	172 000	158 000	92 000
Total Fiancial Fixed Assets	0	0	0	1 495 000
Total Fixed Assets	171 000	172 000	158 000	1 587 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	315 000	2 245 000	170 000	196 000
Total Current Assets	9 930 000	9 578 000	7 647 000	7 344 000
Total Assets	10 101 000	9 750 000	7 806 000	8 931 000
Total Equity	8 248 000	7 846 000	6 243 000	7 613 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	391 000	426 000	270 000	66 000
Unpaid Taxes	1 074 000	1 127 000	869 000	751 000
Dividends	0	0	0	0
Other Current Debt	387 000	352 000	231 000	305 000
Total Current Debt	1 853 000	1 904 000	1 563 000	1 318 000
Total Equity and Debt	10 101 000	9 750 000	7 806 000	8 931 000

Financial indicators	2022	2021	2020	2019
Return on Equity	88,52 %	97,21 %	106,28 %	93,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	41,45 %	39,64 %	39,31 %	41,4 %
Current Ratio	5,36	5,03	4,89	5,57
Quick Ratio	5,36	5,03	4,89	5,57
Equity Ratio	0,82	0,8	0,8	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %