EGGE EIENDOM AS

0266 OSLO

Finances

Share Ownership

Return on Equity

−7,46 %

Current Ratio

4,75

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−3 166 000	16 368 000	1 021 000	−410 000
Total Assets	53 738 000	56 902 000	29 531 000	28 889 000
Total Equity	42 432 000	45 597 000	29 229 000	28 208 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	398 000	81 000	38 000	35 000
Operating Profit	−398 000	−81 000	−38 000	−35 000
Financial Income	62 000	16 463 000	7 000	5 000
Financial Costs	2 830 000	13 000	0	0
Financial Balance	−2 768 000	16 450 000	7 000	5 000
Earnings Before Tax	−3 166 000	16 368 000	−31 000	−30 000
Tax	0	0	−1 053 000	380 000
Net Income	−3 166 000	16 368 000	1 021 000	−410 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	20 879 000	20 879 000
Total Current Assets	53 738 000	56 902 000	8 652 000	8 010 000
Total Assets	53 738 000	56 902 000	29 531 000	28 889 000
Total Retained Equity	39 944 000	43 110 000	26 742 000	25 720 000
Total Equity	42 432 000	45 597 000	29 229 000	28 208 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	11 306 000	11 304 000	302 000	682 000
Total Equity and Debt	53 738 000	56 902 000	29 531 000	28 889 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	398 000	81 000	38 000	35 000
Operating Profit	−398 000	−81 000	−38 000	−35 000
Financial Income	62 000	16 463 000	7 000	5 000
Financial Costs	2 830 000	13 000	0	0
Financial Balance	−2 768 000	16 450 000	7 000	5 000
Dividends	0	0	0	0
Net Income	−3 166 000	16 368 000	1 021 000	−410 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	20 879 000	20 879 000
Total Fixed Assets	0	0	20 879 000	20 879 000
Stock	0	0	0	0
Total Investments	46 934 000	49 986 000	0	0
Cash, Bank	6 802 000	6 915 000	4 898 000	7 987 000
Total Current Assets	53 738 000	56 902 000	8 652 000	8 010 000
Total Assets	53 738 000	56 902 000	29 531 000	28 889 000
Total Equity	42 432 000	45 597 000	29 229 000	28 208 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	8 000	7 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	11 297 000	11 297 000	302 000	301 000
Total Current Debt	11 306 000	11 304 000	302 000	682 000
Total Equity and Debt	53 738 000	56 902 000	29 531 000	28 889 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,46 %	35,9 %	3,49 %	−1,45 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	4,75	5,03	28,65	11,74
Quick Ratio	4,75	5,03	28,65	11,74
Equity Ratio	0,79	0,8	0,99	0,98
Gross Profit Margin	-	-	-	-