BJØRGVIN ELEKTRO AS

5226 NESTTUN

Finances

Share Ownership

Return on Equity

9,46 %

Current Ratio

1,38

Debt-to-Equity Ratio

2,75

Key figures (NOK)	2022	2021	2020	2019
Revenue	989 000	858 000	1 028 000	1 036 000
Net Income	272 000	−198 000	372 000	−20 000
Total Assets	11 121 000	10 987 000	11 238 000	11 111 000
Total Equity	2 876 000	2 604 000	2 802 000	2 259 000

Income (NOK)	2022	2021	2020	2019
Revenue	989 000	858 000	1 028 000	1 036 000
Expenditure	443 000	449 000	274 000	748 000
Operating Profit	546 000	408 000	754 000	287 000
Financial Income	0	0	0	0
Financial Costs	343 000	247 000	274 000	314 000
Financial Balance	−343 000	−247 000	−274 000	−314 000
Earnings Before Tax	204 000	162 000	480 000	−26 000
Tax	−68 000	359 000	108 000	−6 000
Net Income	272 000	−198 000	372 000	−20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 669 000	10 669 000	10 669 000	10 684 000
Total Current Assets	452 000	319 000	569 000	427 000
Total Assets	11 121 000	10 987 000	11 238 000	11 111 000
Total Retained Equity	2 776 000	2 504 000	2 702 000	2 159 000
Total Equity	2 876 000	2 604 000	2 802 000	2 259 000
Total Long-Term Debt	7 918 000	7 952 000	7 189 000	7 724 000
Total Current Debt	327 000	431 000	1 248 000	1 129 000
Total Equity and Debt	11 121 000	10 987 000	11 238 000	11 111 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	11 000	18 000	32 000	167 000
Other Income	978 000	840 000	997 000	869 000
Revenue	989 000	858 000	1 028 000	1 036 000
Cost of Goods Sold	2 000	1 000	33 000	131 000
Salary Costs	11 000	1 000	0	1 000
Depreciation	0	0	15 000	226 000
Impairment	0	0	0	0
Expenditure	443 000	449 000	274 000	748 000
Operating Profit	546 000	408 000	754 000	287 000
Financial Income	0	0	0	0
Financial Costs	343 000	247 000	274 000	314 000
Financial Balance	−343 000	−247 000	−274 000	−314 000
Dividends	0	0	0	0
Net Income	272 000	−198 000	372 000	−20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 659 000	10 659 000	10 659 000	10 659 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	15 000
Total Tangible Assets	10 659 000	10 659 000	10 659 000	10 674 000
Total Fiancial Fixed Assets	10 000	10 000	10 000	10 000
Total Fixed Assets	10 669 000	10 669 000	10 669 000	10 684 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	452 000	316 000	542 000	411 000
Total Current Assets	452 000	319 000	569 000	427 000
Total Assets	11 121 000	10 987 000	11 238 000	11 111 000
Total Equity	2 876 000	2 604 000	2 802 000	2 259 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 918 000	7 952 000	7 189 000	7 724 000
Creditors	8 000	0	0	44 000
Unpaid Taxes	2 000	0	−1 000	5 000
Dividends	0	0	0	0
Other Current Debt	250 000	167 000	1 104 000	1 059 000
Total Current Debt	327 000	431 000	1 248 000	1 129 000
Total Equity and Debt	11 121 000	10 987 000	11 238 000	11 111 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,46 %	−7,6 %	13,28 %	−0,89 %
Debt-to-Equity Ratio	2,75	3,05	2,57	3,42
Operating Profit Margin	55,21 %	47,55 %	73,35 %	27,7 %
Current Ratio	1,38	0,74	0,46	0,38
Quick Ratio	1,38	0,74	0,46	0,38
Equity Ratio	0,26	0,24	0,25	0,2
Gross Profit Margin	99,8 %	99,88 %	96,79 %	87,36 %