STORFJORDENS AUTOMOBIL KLUBB

6260 SKODJE

Finances

Return on Equity

13,28 %

Current Ratio

269,5

Debt-to-Equity Ratio

Key figures (NOK)	2014	2013	2012	2011
Revenue	381 000	226 000	247 000	230 000
Net Income	161 000	66 000	93 000	76 000
Total Assets	1 214 000	1 052 000	985 000	892 000
Total Equity	1 212 000	1 052 000	985 000	892 000

Income (NOK)	2014	2013	2012	2011
Revenue	381 000	226 000	247 000	230 000
Expenditure	226 000	162 000	158 000	159 000
Operating Profit	155 000	64 000	89 000	71 000
Financial Income	5 000	4 000	4 000	6 000
Financial Costs	0	0	0	0
Financial Balance	5 000	4 000	4 000	6 000
Earnings Before Tax	160 000	68 000	93 000	77 000
Tax	0	0	0	0
Net Income	161 000	66 000	93 000	76 000

Balance (NOK)	2014	2013	2012	2011
Total Fixed Assets	676 000	666 000	663 000	655 000
Total Current Assets	539 000	386 000	322 000	237 000
Total Assets	1 214 000	1 052 000	985 000	892 000
Total Retained Equity	1 212 000	1 052 000	985 000	892 000
Total Equity	1 212 000	1 052 000	985 000	892 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 000	0	0	0
Total Equity and Debt	1 214 000	1 052 000	985 000	892 000

Cash flow (NOK)	2014	2013	2012	2011
Sales Income	128 000	128 000	125 000	128 000
Other Income	253 000	98 000	122 000	102 000
Revenue	381 000	226 000	247 000	230 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	226 000	162 000	158 000	159 000
Operating Profit	155 000	64 000	89 000	71 000
Financial Income	5 000	4 000	4 000	6 000
Financial Costs	0	0	0	0
Financial Balance	5 000	4 000	4 000	6 000
Dividends	0	0	0	0
Net Income	161 000	66 000	93 000	76 000

Balance details (NOK)	2014	2013	2012	2011
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	648 000	641 000	641 000	634 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	648 000	641 000	664 000	654 000
Total Fiancial Fixed Assets	28 000	25 000	0	0
Total Fixed Assets	676 000	666 000	663 000	655 000
Stock	24 000	97 000	90 000	3 000
Total Investments	0	0	0	0
Cash, Bank	498 000	274 000	232 000	234 000
Total Current Assets	539 000	386 000	322 000	237 000
Total Assets	1 214 000	1 052 000	985 000	892 000
Total Equity	1 212 000	1 052 000	985 000	892 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	2 000	0	0	0
Total Equity and Debt	1 214 000	1 052 000	985 000	892 000

Financial indicators	2014	2013	2012	2011
Return on Equity	13,28 %	6,27 %	9,44 %	8,52 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	40,68 %	28,32 %	36,03 %	30,87 %
Current Ratio	269,5	-	-	-
Quick Ratio	−24,5	−3,98	−3,58	−79
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table