OSLOADVOKATENE AS

0166 OSLO

Finances

Return on Equity

1 110,86 %

Current Ratio

0,9

Debt-to-Equity Ratio

0,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	58 357 000	48 387 000	52 708 000	50 561 000
Net Income	3 477 000	3 704 000	5 896 000	4 886 000
Total Assets	23 128 000	17 556 000	18 691 000	17 838 000
Total Equity	313 000	3 836 000	165 000	151 000

Income (NOK)	2022	2021	2020	2019
Revenue	58 357 000	48 387 000	52 708 000	50 561 000
Expenditure	53 326 000	43 675 000	45 202 000	44 361 000
Operating Profit	4 342 000	4 712 000	7 506 000	6 200 000
Financial Income	120 000	41 000	58 000	74 000
Financial Costs	3 000	4 000	3 000	7 000
Financial Balance	117 000	37 000	55 000	67 000
Earnings Before Tax	4 459 000	4 749 000	7 561 000	6 267 000
Tax	982 000	1 045 000	1 665 000	1 381 000
Net Income	3 477 000	3 704 000	5 896 000	4 886 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 724 000	1 749 000	2 180 000	2 805 000
Total Current Assets	20 405 000	15 806 000	16 512 000	15 034 000
Total Assets	23 128 000	17 556 000	18 691 000	17 838 000
Total Retained Equity	213 000	3 736 000	65 000	51 000
Total Equity	313 000	3 836 000	165 000	151 000
Total Long-Term Debt	47 000	3 000	0	148 000
Total Current Debt	22 769 000	13 717 000	18 526 000	17 539 000
Total Equity and Debt	23 128 000	17 556 000	18 691 000	17 838 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	58 357 000	48 354 000	52 680 000	50 238 000
Other Income	0	34 000	28 000	323 000
Revenue	58 357 000	48 387 000	52 708 000	50 561 000
Cost of Goods Sold	351 000	0	0	1 093 000
Salary Costs	39 690 000	32 853 000	34 253 000	31 701 000
Depreciation	530 000	465 000	712 000	1 221 000
Impairment	0	0	0	0
Expenditure	53 326 000	43 675 000	45 202 000	44 361 000
Operating Profit	4 342 000	4 712 000	7 506 000	6 200 000
Financial Income	120 000	41 000	58 000	74 000
Financial Costs	3 000	4 000	3 000	7 000
Financial Balance	117 000	37 000	55 000	67 000
Dividends	0	0	0	0
Net Income	3 477 000	3 704 000	5 896 000	4 886 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	32 000	0	27 000	0
Real Eastate	667 000	667 000	667 000	650 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 865 000	923 000	1 313 000	1 968 000
Total Tangible Assets	2 532 000	1 590 000	1 980 000	2 618 000
Total Fiancial Fixed Assets	161 000	159 000	173 000	187 000
Total Fixed Assets	2 724 000	1 749 000	2 180 000	2 805 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 106 000	4 538 000	5 840 000	3 795 000
Total Current Assets	20 405 000	15 806 000	16 512 000	15 034 000
Total Assets	23 128 000	17 556 000	18 691 000	17 838 000
Total Equity	313 000	3 836 000	165 000	151 000
Short-Term Group Debt	8 642 000	1 542 000	5 905 000	6 400 000
Total Long-Term Debt	47 000	3 000	0	148 000
Creditors	1 587 000	1 087 000	648 000	1 334 000
Unpaid Taxes	5 650 000	4 560 000	4 750 000	4 688 000
Dividends	0	0	0	0
Other Current Debt	5 952 000	5 507 000	5 421 000	3 763 000
Total Current Debt	22 769 000	13 717 000	18 526 000	17 539 000
Total Equity and Debt	23 128 000	17 556 000	18 691 000	17 838 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 110,86 %	96,56 %	3 573,33 %	3 235,76 %
Debt-to-Equity Ratio	0,15	0	0	0,98
Operating Profit Margin	7,44 %	9,74 %	14,24 %	12,26 %
Current Ratio	0,9	1,15	0,89	0,86
Quick Ratio	0,9	1,15	0,89	0,86
Equity Ratio	0,01	0,22	0,01	0,01
Gross Profit Margin	99,4 %	100 %	100 %	97,84 %