LIEN EIENDOM AS

2830 RAUFOSS

Finances

Share Ownership

Return on Equity

−0,56 %

Current Ratio

7,71

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	561 000	502 000	474 000	447 000
Net Income	−9 000	−34 000	32 000	45 000
Total Assets	1 646 000	1 662 000	1 671 000	1 828 000
Total Equity	1 602 000	1 611 000	1 645 000	1 612 000

Income (NOK)	2022	2021	2020	2019
Revenue	561 000	502 000	474 000	447 000
Expenditure	573 000	541 000	430 000	392 000
Operating Profit	−12 000	−38 000	44 000	55 000
Financial Income	0	0	0	2 000
Financial Costs	0	5 000	3 000	0
Financial Balance	0	−5 000	−3 000	2 000
Earnings Before Tax	−12 000	−43 000	41 000	57 000
Tax	−3 000	−9 000	9 000	13 000
Net Income	−9 000	−34 000	32 000	45 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 300 000	1 353 000	1 388 000	1 309 000
Total Current Assets	347 000	309 000	283 000	519 000
Total Assets	1 646 000	1 662 000	1 671 000	1 828 000
Total Retained Equity	1 502 000	1 511 000	1 545 000	1 512 000
Total Equity	1 602 000	1 611 000	1 645 000	1 612 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	45 000	51 000	27 000	216 000
Total Equity and Debt	1 646 000	1 662 000	1 671 000	1 828 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	561 000	502 000	474 000	447 000
Revenue	561 000	502 000	474 000	447 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	56 000	50 000	43 000	43 000
Impairment	0	0	0	0
Expenditure	573 000	541 000	430 000	392 000
Operating Profit	−12 000	−38 000	44 000	55 000
Financial Income	0	0	0	2 000
Financial Costs	0	5 000	3 000	0
Financial Balance	0	−5 000	−3 000	2 000
Dividends	0	0	0	0
Net Income	−9 000	−34 000	32 000	45 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	28 000	26 000	16 000	14 000
Real Eastate	1 272 000	1 327 000	1 253 000	1 296 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 272 000	1 327 000	1 253 000	1 296 000
Total Fiancial Fixed Assets	0	0	120 000	0
Total Fixed Assets	1 300 000	1 353 000	1 388 000	1 309 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	318 000	281 000	202 000	338 000
Total Current Assets	347 000	309 000	283 000	519 000
Total Assets	1 646 000	1 662 000	1 671 000	1 828 000
Total Equity	1 602 000	1 611 000	1 645 000	1 612 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	0	186 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	45 000	49 000	15 000	15 000
Total Current Debt	45 000	51 000	27 000	216 000
Total Equity and Debt	1 646 000	1 662 000	1 671 000	1 828 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,56 %	−2,11 %	1,95 %	2,79 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−2,14 %	−7,57 %	9,28 %	12,3 %
Current Ratio	7,71	6,06	10,48	2,4
Quick Ratio	7,71	6,06	10,48	2,4
Equity Ratio	0,97	0,97	0,98	0,88
Gross Profit Margin	100 %	100 %	100 %	100 %