SKJEE EIENDOM Lene Kvia

3160 STOKKE

Finances

Share Ownership

Return on Equity

N/A

Current Ratio

N/A

Debt-to-Equity Ratio

N/A

Key figures (NOK)	2005	2004	2003	2002
Revenue	1 883 000	1 329 000	1 216 000	817 000
Net Income	1 132 000	648 000	631 000	611 000
Total Assets	0	2 056 000	243 000	130 000
Total Equity	0	129 000	109 000	86 000

Income (NOK)	2005	2004	2003	2002
Revenue	1 883 000	1 329 000	1 216 000	817 000
Expenditure	722 000	670 000	−584 000	217 000
Operating Profit	1 160 000	658 000	632 000	600 000
Financial Income	0	0	1 000	12 000
Financial Costs	28 000	10 000	−1 000	1 000
Financial Balance	−28 000	−10 000	2 000	11 000
Earnings Before Tax	1 132 000	648 000	631 000	611 000
Tax	0	0	0	0
Net Income	1 132 000	648 000	631 000	611 000

Balance (NOK)	2004	2003	2002
Total Fixed Assets	1 035 000	7 000	15 000
Total Current Assets	1 021 000	236 000	115 000
Total Assets	2 056 000	243 000	130 000
Total Retained Equity	129 000	109 000	86 000
Total Equity	129 000	109 000	86 000
Total Long-Term Debt	1 190 000	0	0
Total Current Debt	736 000	135 000	43 000
Total Equity and Debt	2 056 000	243 000	129 000

Cash flow (NOK)	2005	2004	2003	2002
Sales Income	1 328 000	1 308 000	1 216 000	789 000
Other Income	555 000	21 000	0	28 000
Revenue	1 883 000	1 329 000	1 216 000	817 000
Cost of Goods Sold	0	0	0	3 000
Salary Costs	353 000	294 000	−258 000	1 000
Depreciation	0	7 000	−7 000	7 000
Impairment	0	0	0	0
Expenditure	722 000	670 000	−584 000	217 000
Operating Profit	1 160 000	658 000	632 000	600 000
Financial Income	0	0	1 000	12 000
Financial Costs	28 000	10 000	−1 000	1 000
Financial Balance	−28 000	−10 000	2 000	11 000
Dividends	0	0	0	382 000
Net Income	1 132 000	648 000	631 000	611 000

Balance details (NOK)	2004	2003	2002
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	1 035 000	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	7 000	15 000
Total Tangible Assets	1 035 000	7 000	15 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	1 035 000	7 000	15 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	0	0	0
Total Current Assets	1 021 000	236 000	115 000
Total Assets	2 056 000	243 000	130 000
Total Equity	129 000	109 000	86 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	1 190 000	0	0
Creditors	673 000	7 000	3 000
Unpaid Taxes	17 000	69 000	13 000
Dividends	0	0	382 000
Other Current Debt	46 000	59 000	27 000
Total Current Debt	736 000	135 000	43 000
Total Equity and Debt	2 056 000	243 000	129 000

Financial indicators	2005	2004	2003	2002
Return on Equity	-	502,33 %	578,9 %	710,47 %
Debt-to-Equity Ratio	-	9,22	0	0
Operating Profit Margin	61,6 %	49,51 %	51,97 %	73,44 %
Current Ratio	-	1,39	1,75	2,67
Quick Ratio	-	1,39	1,75	2,67
Equity Ratio	-	0,06	0,45	0,66
Gross Profit Margin	100 %	100 %	100 %	99,63 %