BISLETT INVEST EIENDOM AS

1363 HØVIK

Finances

Return on Equity

2,86 %

Current Ratio

1,73

Debt-to-Equity Ratio

0,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 391 000	5 380 000	4 757 000	5 583 000
Net Income	176 000	341 000	398 000	395 000
Total Assets	8 435 000	8 544 000	8 319 000	8 265 000
Total Equity	6 151 000	6 095 000	6 054 000	5 956 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 391 000	5 380 000	4 757 000	5 583 000
Expenditure	5 155 000	4 947 000	4 259 000	5 057 000
Operating Profit	236 000	434 000	498 000	526 000
Financial Income	20 000	26 000	32 000	12 000
Financial Costs	33 000	27 000	28 000	34 000
Financial Balance	−13 000	−1 000	4 000	−22 000
Earnings Before Tax	223 000	432 000	502 000	504 000
Tax	47 000	92 000	104 000	109 000
Net Income	176 000	341 000	398 000	395 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 086 000	6 123 000	5 892 000	5 889 000
Total Current Assets	2 349 000	2 421 000	2 427 000	2 375 000
Total Assets	8 435 000	8 544 000	8 319 000	8 265 000
Total Retained Equity	6 051 000	5 995 000	5 954 000	5 856 000
Total Equity	6 151 000	6 095 000	6 054 000	5 956 000
Total Long-Term Debt	926 000	984 000	1 032 000	1 091 000
Total Current Debt	1 358 000	1 465 000	1 233 000	1 218 000
Total Equity and Debt	8 435 000	8 544 000	8 319 000	8 265 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 155 000	5 130 000	4 489 000	5 339 000
Other Income	236 000	250 000	268 000	243 000
Revenue	5 391 000	5 380 000	4 757 000	5 583 000
Cost of Goods Sold	492 000	498 000	396 000	520 000
Salary Costs	3 269 000	3 331 000	2 950 000	3 504 000
Depreciation	114 000	68 000	32 000	26 000
Impairment	0	0	0	0
Expenditure	5 155 000	4 947 000	4 259 000	5 057 000
Operating Profit	236 000	434 000	498 000	526 000
Financial Income	20 000	26 000	32 000	12 000
Financial Costs	33 000	27 000	28 000	34 000
Financial Balance	−13 000	−1 000	4 000	−22 000
Dividends	120 000	300 000	100 000	0
Net Income	176 000	341 000	398 000	395 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 811 000	5 837 000	5 863 000	5 889 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	274 000	286 000	28 000	0
Total Tangible Assets	6 085 000	6 123 000	5 892 000	5 889 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 086 000	6 123 000	5 892 000	5 889 000
Stock	304 000	210 000	220 000	235 000
Total Investments	115 000	97 000	74 000	45 000
Cash, Bank	1 741 000	1 891 000	1 910 000	1 911 000
Total Current Assets	2 349 000	2 421 000	2 427 000	2 375 000
Total Assets	8 435 000	8 544 000	8 319 000	8 265 000
Total Equity	6 151 000	6 095 000	6 054 000	5 956 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	926 000	984 000	1 032 000	1 091 000
Creditors	147 000	113 000	119 000	137 000
Unpaid Taxes	417 000	351 000	317 000	358 000
Dividends	120 000	300 000	100 000	0
Other Current Debt	618 000	608 000	584 000	600 000
Total Current Debt	1 358 000	1 465 000	1 233 000	1 218 000
Total Equity and Debt	8 435 000	8 544 000	8 319 000	8 265 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,86 %	5,59 %	6,57 %	6,63 %
Debt-to-Equity Ratio	0,15	0,16	0,17	0,18
Operating Profit Margin	4,38 %	8,07 %	10,47 %	9,42 %
Current Ratio	1,73	1,65	1,97	1,95
Quick Ratio	2,23	1,93	2,4	2,42
Equity Ratio	0,73	0,71	0,73	0,72
Gross Profit Margin	90,87 %	90,74 %	91,68 %	90,69 %