VIKTOR ANDERSEN TRANSPORT AS

9515 ALTA

Finances

Return on Equity

17,85 %

Current Ratio

3,41

Debt-to-Equity Ratio

0,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 249 000	6 092 000	6 817 000	5 761 000
Net Income	1 869 000	427 000	545 000	146 000
Total Assets	12 212 000	10 010 000	11 914 000	8 288 000
Total Equity	10 468 000	8 599 000	8 173 000	7 628 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 249 000	6 092 000	6 817 000	5 761 000
Expenditure	5 986 000	5 738 000	6 213 000	5 657 000
Operating Profit	2 262 000	354 000	604 000	104 000
Financial Income	107 000	202 000	105 000	72 000
Financial Costs	0	63 000	38 000	2 000
Financial Balance	107 000	139 000	67 000	70 000
Earnings Before Tax	2 369 000	492 000	671 000	174 000
Tax	500 000	66 000	126 000	28 000
Net Income	1 869 000	427 000	545 000	146 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 505 000	4 507 000	7 042 000	4 541 000
Total Current Assets	2 708 000	5 502 000	4 871 000	3 747 000
Total Assets	12 212 000	10 010 000	11 914 000	8 288 000
Total Retained Equity	9 868 000	7 999 000	7 573 000	7 028 000
Total Equity	10 468 000	8 599 000	8 173 000	7 628 000
Total Long-Term Debt	950 000	472 000	3 173 000	205 000
Total Current Debt	794 000	938 000	568 000	456 000
Total Equity and Debt	12 212 000	10 010 000	11 914 000	8 288 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 477 000	5 821 000	5 472 000	5 742 000
Other Income	2 772 000	271 000	1 345 000	19 000
Revenue	8 249 000	6 092 000	6 817 000	5 761 000
Cost of Goods Sold	286 000	52 000	65 000	681 000
Salary Costs	1 554 000	1 652 000	1 763 000	1 133 000
Depreciation	1 089 000	1 193 000	1 073 000	862 000
Impairment	0	0	0	0
Expenditure	5 986 000	5 738 000	6 213 000	5 657 000
Operating Profit	2 262 000	354 000	604 000	104 000
Financial Income	107 000	202 000	105 000	72 000
Financial Costs	0	63 000	38 000	2 000
Financial Balance	107 000	139 000	67 000	70 000
Dividends	0	0	0	0
Net Income	1 869 000	427 000	545 000	146 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 075 000	0	0	0
Machinery and Plant Facilities	26 000	132 000	246 000	192 000
Fixtures	5 274 000	4 245 000	6 666 000	4 060 000
Total Tangible Assets	9 375 000	4 377 000	6 912 000	4 253 000
Total Fiancial Fixed Assets	130 000	130 000	130 000	289 000
Total Fixed Assets	9 505 000	4 507 000	7 042 000	4 541 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 111 000	4 967 000	4 311 000	3 431 000
Total Current Assets	2 708 000	5 502 000	4 871 000	3 747 000
Total Assets	12 212 000	10 010 000	11 914 000	8 288 000
Total Equity	10 468 000	8 599 000	8 173 000	7 628 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	950 000	472 000	3 173 000	205 000
Creditors	126 000	303 000	142 000	213 000
Unpaid Taxes	218 000	268 000	125 000	106 000
Dividends	0	0	0	0
Other Current Debt	428 000	326 000	300 000	137 000
Total Current Debt	794 000	938 000	568 000	456 000
Total Equity and Debt	12 212 000	10 010 000	11 914 000	8 288 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,85 %	4,97 %	6,67 %	1,91 %
Debt-to-Equity Ratio	0,09	0,05	0,39	0,03
Operating Profit Margin	27,42 %	5,81 %	8,86 %	1,81 %
Current Ratio	3,41	5,87	8,58	8,22
Quick Ratio	3,41	5,87	8,58	8,22
Equity Ratio	0,86	0,86	0,69	0,92
Gross Profit Margin	96,53 %	99,15 %	99,05 %	88,18 %