TRENCO EIENDOM AS

4877 GRIMSTAD

Finances

Return on Equity

6,39 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	666 000	361 000	376 000	203 000
Net Income	407 000	−17 000	124 000	2 000
Total Assets	7 058 000	8 533 000	8 642 000	8 597 000
Total Equity	6 374 000	5 951 000	5 968 000	5 844 000

Income (NOK)	2022	2021	2020	2019
Revenue	666 000	361 000	376 000	203 000
Expenditure	256 000	203 000	162 000	167 000
Operating Profit	410 000	159 000	214 000	36 000
Financial Income	6 000	4 000	6 000	9 000
Financial Costs	46 000	58 000	70 000	43 000
Financial Balance	−40 000	−54 000	−64 000	−34 000
Earnings Before Tax	370 000	105 000	150 000	2 000
Tax	−37 000	121 000	26 000	0
Net Income	407 000	−17 000	124 000	2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 146 000	7 080 000	7 080 000	7 080 000
Total Current Assets	2 911 000	1 453 000	1 562 000	1 517 000
Total Assets	7 058 000	8 533 000	8 642 000	8 597 000
Total Retained Equity	4 305 000	3 882 000	3 899 000	3 775 000
Total Equity	6 374 000	5 951 000	5 968 000	5 844 000
Total Long-Term Debt	684 000	2 543 000	2 648 000	2 753 000
Total Current Debt	0	40 000	27 000	0
Total Equity and Debt	7 058 000	8 533 000	8 642 000	8 597 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	666 000	361 000	376 000	203 000
Revenue	666 000	361 000	376 000	203 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	256 000	203 000	162 000	167 000
Operating Profit	410 000	159 000	214 000	36 000
Financial Income	6 000	4 000	6 000	9 000
Financial Costs	46 000	58 000	70 000	43 000
Financial Balance	−40 000	−54 000	−64 000	−34 000
Dividends	0	0	0	0
Net Income	407 000	−17 000	124 000	2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 897 000	6 838 000	6 838 000	6 838 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 897 000	6 838 000	6 838 000	6 838 000
Total Fiancial Fixed Assets	249 000	242 000	242 000	242 000
Total Fixed Assets	4 146 000	7 080 000	7 080 000	7 080 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 846 000	1 388 000	1 497 000	1 451 000
Total Current Assets	2 911 000	1 453 000	1 562 000	1 517 000
Total Assets	7 058 000	8 533 000	8 642 000	8 597 000
Total Equity	6 374 000	5 951 000	5 968 000	5 844 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	684 000	2 543 000	2 648 000	2 753 000
Creditors	0	17 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	40 000	27 000	0
Total Equity and Debt	7 058 000	8 533 000	8 642 000	8 597 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,39 %	−0,29 %	2,08 %	0,03 %
Debt-to-Equity Ratio	0,11	0,43	0,44	0,47
Operating Profit Margin	61,56 %	44,04 %	56,91 %	17,73 %
Current Ratio	-	36,33	57,85	-
Quick Ratio	-	36,33	57,85	-
Equity Ratio	0,9	0,7	0,69	0,68
Gross Profit Margin	100 %	100 %	100 %	100 %