PRÆRIEN LAVPRIS AS

9602 HAMMERFEST

Finances

Share Ownership

Return on Equity

304,85 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	41 605 000	42 683 000	44 791 000	38 440 000
Net Income	1 384 000	1 292 000	1 903 000	1 195 000
Total Assets	11 960 000	13 400 000	14 430 000	11 499 000
Total Equity	454 000	545 000	542 000	597 000

Income (NOK)	2022	2021	2020	2019
Revenue	41 605 000	42 683 000	44 791 000	38 440 000
Expenditure	39 763 000	40 945 000	42 243 000	36 758 000
Operating Profit	1 842 000	1 737 000	2 548 000	1 683 000
Financial Income	30 000	12 000	8 000	5 000
Financial Costs	97 000	92 000	115 000	155 000
Financial Balance	−67 000	−80 000	−107 000	−150 000
Earnings Before Tax	1 775 000	1 658 000	2 441 000	1 533 000
Tax	391 000	366 000	537 000	338 000
Net Income	1 384 000	1 292 000	1 903 000	1 195 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	492 000	608 000	811 000	996 000
Total Current Assets	11 468 000	12 792 000	13 619 000	10 502 000
Total Assets	11 960 000	13 400 000	14 430 000	11 499 000
Total Retained Equity	354 000	445 000	442 000	497 000
Total Equity	454 000	545 000	542 000	597 000
Total Long-Term Debt	0	0	250 000	750 000
Total Current Debt	11 506 000	12 855 000	13 638 000	10 151 000
Total Equity and Debt	11 960 000	13 400 000	14 430 000	11 499 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	41 605 000	42 683 000	44 791 000	38 440 000
Other Income	0	0	0	0
Revenue	41 605 000	42 683 000	44 791 000	38 440 000
Cost of Goods Sold	28 968 000	29 997 000	30 967 000	26 592 000
Salary Costs	4 046 000	3 856 000	4 057 000	3 500 000
Depreciation	232 000	230 000	240 000	248 000
Impairment	0	0	0	0
Expenditure	39 763 000	40 945 000	42 243 000	36 758 000
Operating Profit	1 842 000	1 737 000	2 548 000	1 683 000
Financial Income	30 000	12 000	8 000	5 000
Financial Costs	97 000	92 000	115 000	155 000
Financial Balance	−67 000	−80 000	−107 000	−150 000
Dividends	0	0	0	0
Net Income	1 384 000	1 292 000	1 903 000	1 195 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	83 000	58 000	60 000	45 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	409 000	550 000	750 000	951 000
Total Tangible Assets	409 000	550 000	750 000	951 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	492 000	608 000	811 000	996 000
Stock	7 108 000	6 784 000	6 349 000	6 219 000
Total Investments	0	0	0	0
Cash, Bank	3 377 000	4 820 000	5 022 000	2 050 000
Total Current Assets	11 468 000	12 792 000	13 619 000	10 502 000
Total Assets	11 960 000	13 400 000	14 430 000	11 499 000
Total Equity	454 000	545 000	542 000	597 000
Short-Term Group Debt	3 543 000	4 163 000	4 611 000	3 184 000
Total Long-Term Debt	0	0	250 000	750 000
Creditors	6 134 000	6 703 000	6 534 000	5 154 000
Unpaid Taxes	613 000	522 000	786 000	640 000
Dividends	0	0	0	0
Other Current Debt	1 215 000	1 466 000	1 707 000	1 173 000
Total Current Debt	11 506 000	12 855 000	13 638 000	10 151 000
Total Equity and Debt	11 960 000	13 400 000	14 430 000	11 499 000

Financial indicators	2022	2021	2020	2019
Return on Equity	304,85 %	237,06 %	351,11 %	200,17 %
Debt-to-Equity Ratio	0	0	0,46	1,26
Operating Profit Margin	4,43 %	4,07 %	5,69 %	4,38 %
Current Ratio	1	1	1	1,03
Quick Ratio	2,61	2,11	1,87	2,67
Equity Ratio	0,04	0,04	0,04	0,05
Gross Profit Margin	30,37 %	29,72 %	30,86 %	30,82 %