BORETTSLAGET TEMPE SENIORBOLIGER

7031 TRONDHEIM

Finances

Share Ownership

Return on Equity

12,05 %

Current Ratio

8,24

Debt-to-Equity Ratio

1,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 342 000	4 181 000	4 178 000	4 212 000
Net Income	2 478 000	1 891 000	1 568 000	1 041 000
Total Assets	44 134 000	42 988 000	42 473 000	42 617 000
Total Equity	20 556 000	18 078 000	16 187 000	14 620 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 342 000	4 181 000	4 178 000	4 212 000
Expenditure	1 796 000	2 226 000	2 445 000	2 880 000
Operating Profit	2 546 000	1 955 000	1 733 000	1 332 000
Financial Income	40 000	21 000	24 000	30 000
Financial Costs	108 000	84 000	189 000	321 000
Financial Balance	−68 000	−63 000	−165 000	−291 000
Earnings Before Tax	2 478 000	1 891 000	1 568 000	1 041 000
Tax	0	0	0	0
Net Income	2 478 000	1 891 000	1 568 000	1 041 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	40 071 000	40 071 000	40 071 000	40 071 000
Total Current Assets	4 063 000	2 916 000	2 401 000	2 545 000
Total Assets	44 134 000	42 988 000	42 473 000	42 617 000
Total Retained Equity	20 552 000	18 073 000	16 182 000	14 615 000
Total Equity	20 556 000	18 078 000	16 187 000	14 620 000
Total Long-Term Debt	23 084 000	24 468 000	25 859 000	27 092 000
Total Current Debt	493 000	441 000	427 000	905 000
Total Equity and Debt	44 134 000	42 988 000	42 473 000	42 617 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 342 000	4 181 000	4 178 000	4 212 000
Revenue	4 342 000	4 181 000	4 178 000	4 212 000
Cost of Goods Sold	0	0	0	0
Salary Costs	106 000	134 000	57 000	57 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 796 000	2 226 000	2 445 000	2 880 000
Operating Profit	2 546 000	1 955 000	1 733 000	1 332 000
Financial Income	40 000	21 000	24 000	30 000
Financial Costs	108 000	84 000	189 000	321 000
Financial Balance	−68 000	−63 000	−165 000	−291 000
Dividends	0	0	0	0
Net Income	2 478 000	1 891 000	1 568 000	1 041 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	40 071 000	40 071 000	40 071 000	40 071 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	40 071 000	40 071 000	40 071 000	40 071 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	40 071 000	40 071 000	40 071 000	40 071 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 907 000	2 904 000	2 401 000	2 278 000
Total Current Assets	4 063 000	2 916 000	2 401 000	2 545 000
Total Assets	44 134 000	42 988 000	42 473 000	42 617 000
Total Equity	20 556 000	18 078 000	16 187 000	14 620 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	23 084 000	24 468 000	25 859 000	27 092 000
Creditors	115 000	112 000	142 000	535 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	124 000	83 000	39 000	7 000
Total Current Debt	493 000	441 000	427 000	905 000
Total Equity and Debt	44 134 000	42 988 000	42 473 000	42 617 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,05 %	10,46 %	9,69 %	7,12 %
Debt-to-Equity Ratio	1,12	1,35	1,6	1,85
Operating Profit Margin	58,64 %	46,76 %	41,48 %	31,62 %
Current Ratio	8,24	6,61	5,62	2,81
Quick Ratio	8,24	6,61	5,62	2,81
Equity Ratio	0,47	0,42	0,38	0,34
Gross Profit Margin	100 %	100 %	100 %	100 %