VARANGERKROA Leif-Gunnar Opdahl
9840 VARANGERBOTN
Return on Equity
109,07Â %
Current Ratio
0,87
Debt-to-Equity Ratio
1,82
Key figures (NOK) | 2002 |
---|---|
Revenue | 2Â 243Â 000 |
Net Income | 397Â 000 |
Total Assets | 1Â 251Â 000 |
Total Equity | 364Â 000 |
Income (NOK) | 2002 |
---|---|
Revenue | 2Â 243Â 000 |
Expenditure | 1Â 757Â 000 |
Operating Profit | 486Â 000 |
Financial Income | 1Â 000 |
Financial Costs | 90Â 000 |
Financial Balance | −89 000 |
Earnings Before Tax | 397Â 000 |
Tax | 0 |
Net Income | 397Â 000 |
Balance (NOK) | 2002 |
---|---|
Total Fixed Assets | 1Â 056Â 000 |
Total Current Assets | 195Â 000 |
Total Assets | 1Â 251Â 000 |
Total Retained Equity | 364Â 000 |
Total Equity | 364Â 000 |
Total Long-Term Debt | 663Â 000 |
Total Current Debt | 224Â 000 |
Total Equity and Debt | 1Â 251Â 000 |
Cash flow (NOK) | 2002 |
---|---|
Sales Income | 2Â 179Â 000 |
Other Income | 64Â 000 |
Revenue | 2Â 243Â 000 |
Cost of Goods Sold | 884Â 000 |
Salary Costs | 486Â 000 |
Depreciation | 92Â 000 |
Impairment | 0 |
Expenditure | 1Â 757Â 000 |
Operating Profit | 486Â 000 |
Financial Income | 1Â 000 |
Financial Costs | 90Â 000 |
Financial Balance | −89 000 |
Dividends | 237Â 000 |
Net Income | 397Â 000 |
Balance details (NOK) | 2002 |
---|---|
Goodwill | 0 |
Total Intangible Assets | 0 |
Real Eastate | 938Â 000 |
Machinery and Plant Facilities | 0 |
Fixtures | 118Â 000 |
Total Tangible Assets | 1Â 056Â 000 |
Total Fiancial Fixed Assets | 0 |
Total Fixed Assets | 1Â 056Â 000 |
Stock | 67Â 000 |
Total Investments | 0 |
Cash, Bank | 0 |
Total Current Assets | 195Â 000 |
Total Assets | 1Â 251Â 000 |
Total Equity | 364Â 000 |
Short-Term Group Debt | 0 |
Total Long-Term Debt | 663Â 000 |
Creditors | 56Â 000 |
Unpaid Taxes | 57Â 000 |
Dividends | 237Â 000 |
Other Current Debt | 111Â 000 |
Total Current Debt | 224Â 000 |
Total Equity and Debt | 1Â 251Â 000 |
Financial indicators | 2002 |
---|---|
Return on Equity | 109,07Â % |
Debt-to-Equity Ratio | 1,82 |
Operating Profit Margin | 21,67Â % |
Current Ratio | 0,87 |
Quick Ratio | 1,24 |
Equity Ratio | 0,29 |
Gross Profit Margin | 60,59Â % |
Rotate your device to see the full table