INDUSTRIVEIEN 13 AS

6600 SUNNDALSØRA

Finances

Share Ownership

Return on Equity

13,29 %

Current Ratio

14,12

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	753 000	716 000	711 000	699 000
Net Income	504 000	463 000	472 000	465 000
Total Assets	3 931 000	3 416 000	3 954 000	3 476 000
Total Equity	3 793 000	3 289 000	2 826 000	3 354 000

Income (NOK)	2022	2021	2020	2019
Revenue	753 000	716 000	711 000	699 000
Expenditure	123 000	122 000	108 000	112 000
Operating Profit	631 000	594 000	603 000	588 000
Financial Income	16 000	0	3 000	9 000
Financial Costs	0	0	0	0
Financial Balance	16 000	0	3 000	9 000
Earnings Before Tax	647 000	594 000	605 000	597 000
Tax	142 000	131 000	133 000	131 000
Net Income	504 000	463 000	472 000	465 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 983 000	2 057 000	2 132 000	2 209 000
Total Current Assets	1 948 000	1 359 000	1 822 000	1 267 000
Total Assets	3 931 000	3 416 000	3 954 000	3 476 000
Total Retained Equity	2 693 000	2 189 000	1 726 000	2 254 000
Total Equity	3 793 000	3 289 000	2 826 000	3 354 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	138 000	127 000	1 129 000	122 000
Total Equity and Debt	3 931 000	3 416 000	3 954 000	3 476 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	753 000	716 000	711 000	699 000
Revenue	753 000	716 000	711 000	699 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	69 000	69 000	69 000	69 000
Impairment	0	0	0	0
Expenditure	123 000	122 000	108 000	112 000
Operating Profit	631 000	594 000	603 000	588 000
Financial Income	16 000	0	3 000	9 000
Financial Costs	0	0	0	0
Financial Balance	16 000	0	3 000	9 000
Dividends	0	0	1 000 000	0
Net Income	504 000	463 000	472 000	465 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	301 000	306 000	313 000	321 000
Real Eastate	1 682 000	1 751 000	1 820 000	1 888 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 682 000	1 751 000	1 820 000	1 888 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 983 000	2 057 000	2 132 000	2 209 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 948 000	1 356 000	1 821 000	1 267 000
Total Current Assets	1 948 000	1 359 000	1 822 000	1 267 000
Total Assets	3 931 000	3 416 000	3 954 000	3 476 000
Total Equity	3 793 000	3 289 000	2 826 000	3 354 000
Short-Term Group Debt	1 000	3 000	0	1 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	3 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	1 000 000	0
Other Current Debt	0	0	0	0
Total Current Debt	138 000	127 000	1 129 000	122 000
Total Equity and Debt	3 931 000	3 416 000	3 954 000	3 476 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,29 %	14,08 %	16,7 %	13,86 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	83,8 %	82,96 %	84,81 %	84,12 %
Current Ratio	14,12	10,7	1,61	10,39
Quick Ratio	14,12	10,7	1,61	10,39
Equity Ratio	0,96	0,96	0,71	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %