RESPONS EIENDOM AS

0591 OSLO

Finances

Share Ownership

Return on Equity

10,47 %

Current Ratio

58,67

Debt-to-Equity Ratio

−6,74

Key figures (NOK)	2022	2021	2020	2019
Revenue	89 000	0	0	0
Net Income	−18 000	−66 000	−95 000	−75 000
Total Assets	996 000	915 000	902 000	892 000
Total Equity	−172 000	−154 000	−87 000	8 000

Income (NOK)	2022	2021	2020	2019
Revenue	89 000	0	0	0
Expenditure	109 000	73 000	96 000	76 000
Operating Profit	−19 000	−73 000	−96 000	−76 000
Financial Income	1 000	7 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	7 000	1 000	1 000
Earnings Before Tax	−18 000	−66 000	−95 000	−75 000
Tax	0	0	0	0
Net Income	−18 000	−66 000	−95 000	−75 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	468 000	468 000	468 000	468 000
Total Current Assets	528 000	447 000	434 000	424 000
Total Assets	996 000	915 000	902 000	892 000
Total Retained Equity	−272 000	−254 000	−187 000	−92 000
Total Equity	−172 000	−154 000	−87 000	8 000
Total Long-Term Debt	1 159 000	1 069 000	989 000	884 000
Total Current Debt	9 000	0	0	0
Total Equity and Debt	996 000	915 000	902 000	892 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	89 000	0	0	0
Revenue	89 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	109 000	73 000	96 000	76 000
Operating Profit	−19 000	−73 000	−96 000	−76 000
Financial Income	1 000	7 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	7 000	1 000	1 000
Dividends	0	0	0	0
Net Income	−18 000	−66 000	−95 000	−75 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	468 000	468 000	468 000	468 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	468 000	468 000	468 000	468 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	468 000	468 000	468 000	468 000
Stock	0	0	0	0
Total Investments	230 000	230 000	224 000	224 000
Cash, Bank	279 000	198 000	206 000	196 000
Total Current Assets	528 000	447 000	434 000	424 000
Total Assets	996 000	915 000	902 000	892 000
Total Equity	−172 000	−154 000	−87 000	8 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 159 000	1 069 000	989 000	884 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	9 000	0	0	0
Total Current Debt	9 000	0	0	0
Total Equity and Debt	996 000	915 000	902 000	892 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,47 %	42,86 %	109,2 %	−937,5 %
Debt-to-Equity Ratio	−6,74	−6,94	−11,37	110,5
Operating Profit Margin	−21,35 %	-	-	-
Current Ratio	58,67	-	-	-
Quick Ratio	58,67	-	-	-
Equity Ratio	−0,17	−0,17	−0,1	0,01
Gross Profit Margin	100 %	-	-	-