PROFIT ØKONOMI OG REGNSKAPSSERVICE AS

4625 FLEKKERØY

Finances

Share Ownership

Return on Equity

275 %

Current Ratio

1,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 879 000	1 665 000	1 490 000	1 383 000
Net Income	275 000	410 000	341 000	296 000
Total Assets	1 051 000	845 000	815 000	651 000
Total Equity	100 000	101 000	101 000	100 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 879 000	1 665 000	1 490 000	1 383 000
Expenditure	1 525 000	1 140 000	1 052 000	999 000
Operating Profit	353 000	525 000	438 000	384 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	353 000	525 000	437 000	384 000
Tax	78 000	116 000	96 000	88 000
Net Income	275 000	410 000	341 000	296 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	3 000	6 000	6 000
Total Current Assets	1 051 000	842 000	809 000	646 000
Total Assets	1 051 000	845 000	815 000	651 000
Total Retained Equity	0	1 000	1 000	0
Total Equity	100 000	101 000	101 000	100 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	951 000	744 000	713 000	551 000
Total Equity and Debt	1 051 000	845 000	815 000	651 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 879 000	1 665 000	1 490 000	1 383 000
Other Income	0	0	0	0
Revenue	1 879 000	1 665 000	1 490 000	1 383 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 116 000	743 000	667 000	650 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 525 000	1 140 000	1 052 000	999 000
Operating Profit	353 000	525 000	438 000	384 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	276 000	410 000	340 000	297 000
Net Income	275 000	410 000	341 000	296 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	3 000	6 000	6 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	3 000	6 000	6 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	695 000	550 000	612 000	522 000
Total Current Assets	1 051 000	842 000	809 000	646 000
Total Assets	1 051 000	845 000	815 000	651 000
Total Equity	100 000	101 000	101 000	100 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	8 000	18 000	1 000	6 000
Unpaid Taxes	114 000	107 000	95 000	94 000
Dividends	276 000	410 000	340 000	297 000
Other Current Debt	754 000	506 000	522 000	358 000
Total Current Debt	951 000	744 000	713 000	551 000
Total Equity and Debt	1 051 000	845 000	815 000	651 000

Financial indicators	2022	2021	2020	2019
Return on Equity	275 %	405,94 %	337,62 %	296 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	18,79 %	31,53 %	29,4 %	27,77 %
Current Ratio	1,11	1,13	1,13	1,17
Quick Ratio	1,11	1,13	1,13	1,17
Equity Ratio	0,1	0,12	0,12	0,15
Gross Profit Margin	100 %	100 %	100 %	100 %