JOAR EIENDOMSSELSKAP AS

0576 OSLO

Finances

Share Ownership

Return on Equity

1,08 %

Current Ratio

0,01

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	93 000	48 000	0	1 000
Net Income	−48 000	−1 811 000	−535 000	−235 000
Total Assets	6 463 000	2 000	2 000	43 000
Total Equity	−4 452 000	−3 008 000	−764 000	−769 000

Income (NOK)	2022	2021	2020	2019
Revenue	93 000	48 000	0	1 000
Expenditure	112 000	1 859 000	531 000	132 000
Operating Profit	−19 000	−1 811 000	−531 000	−131 000
Financial Income	0	0	0	0
Financial Costs	29 000	0	4 000	92 000
Financial Balance	−29 000	0	−4 000	−92 000
Earnings Before Tax	−48 000	−1 811 000	−535 000	−223 000
Tax	0	0	0	11 000
Net Income	−48 000	−1 811 000	−535 000	−235 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 397 000	0	0	0
Total Current Assets	66 000	2 000	2 000	43 000
Total Assets	6 463 000	2 000	2 000	43 000
Total Retained Equity	−4 572 000	−3 591 000	−1 347 000	−889 000
Total Equity	−4 452 000	−3 008 000	−764 000	−769 000
Total Long-Term Debt	0	10 000	427 000	266 000
Total Current Debt	10 915 000	3 000 000	339 000	546 000
Total Equity and Debt	6 463 000	2 000	2 000	43 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	93 000	0	0	1 000
Other Income	0	48 000	0	0
Revenue	93 000	48 000	0	1 000
Cost of Goods Sold	34 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	112 000	1 859 000	531 000	132 000
Operating Profit	−19 000	−1 811 000	−531 000	−131 000
Financial Income	0	0	0	0
Financial Costs	29 000	0	4 000	92 000
Financial Balance	−29 000	0	−4 000	−92 000
Dividends	0	0	0	0
Net Income	−48 000	−1 811 000	−535 000	−235 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 397 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 397 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 397 000	0	0	0
Stock	59 000	−45 000	0	0
Total Investments	0	0	0	0
Cash, Bank	8 000	31 000	1 000	42 000
Total Current Assets	66 000	2 000	2 000	43 000
Total Assets	6 463 000	2 000	2 000	43 000
Total Equity	−4 452 000	−3 008 000	−764 000	−769 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	10 000	427 000	266 000
Creditors	0	0	130 000	32 000
Unpaid Taxes	2 000	17 000	0	0
Dividends	0	0	0	0
Other Current Debt	10 913 000	2 863 000	89 000	274 000
Total Current Debt	10 915 000	3 000 000	339 000	546 000
Total Equity and Debt	6 463 000	2 000	2 000	43 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,08 %	60,21 %	70,03 %	30,56 %
Debt-to-Equity Ratio	−0	−0	−0,56	−0,35
Operating Profit Margin	−20,43 %	−3 772,92 %	-	−13 100 %
Current Ratio	0,01	0	0,01	0,08
Quick Ratio	0,01	0	0,01	0,08
Equity Ratio	−0,69	−1 504	−382	−17,88
Gross Profit Margin	63,44 %	100 %	-	100 %

Rotate your device to see the full table