ØYER EIENDOM AS

2816 GJØVIK

Finances

Share Ownership

Return on Equity

20,23 %

Current Ratio

0,01

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 783 000	1 654 000	1 628 000	1 625 000
Net Income	1 031 000	948 000	918 000	823 000
Total Assets	9 302 000	9 483 000	9 632 000	9 658 000
Total Equity	5 097 000	4 066 000	3 118 000	2 201 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 783 000	1 654 000	1 628 000	1 625 000
Expenditure	407 000	419 000	402 000	384 000
Operating Profit	1 376 000	1 235 000	1 227 000	1 242 000
Financial Income	58 000	58 000	58 000	0
Financial Costs	111 000	77 000	108 000	186 000
Financial Balance	−53 000	−19 000	−50 000	−186 000
Earnings Before Tax	1 322 000	1 215 000	1 177 000	1 055 000
Tax	291 000	267 000	259 000	232 000
Net Income	1 031 000	948 000	918 000	823 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 264 000	9 416 000	9 568 000	9 632 000
Total Current Assets	38 000	66 000	63 000	26 000
Total Assets	9 302 000	9 483 000	9 632 000	9 658 000
Total Retained Equity	3 811 000	2 779 000	1 832 000	914 000
Total Equity	5 097 000	4 066 000	3 118 000	2 201 000
Total Long-Term Debt	142 000	131 000	117 000	99 000
Total Current Debt	4 063 000	5 285 000	6 396 000	7 358 000
Total Equity and Debt	9 302 000	9 483 000	9 632 000	9 658 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 772 000	1 645 000	1 620 000	1 616 000
Other Income	10 000	8 000	8 000	9 000
Revenue	1 783 000	1 654 000	1 628 000	1 625 000
Cost of Goods Sold	126 000	103 000	105 000	143 000
Salary Costs	0	0	0	0
Depreciation	152 000	152 000	151 000	151 000
Impairment	0	0	0	0
Expenditure	407 000	419 000	402 000	384 000
Operating Profit	1 376 000	1 235 000	1 227 000	1 242 000
Financial Income	58 000	58 000	58 000	0
Financial Costs	111 000	77 000	108 000	186 000
Financial Balance	−53 000	−19 000	−50 000	−186 000
Dividends	0	0	0	0
Net Income	1 031 000	948 000	918 000	823 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 264 000	9 416 000	9 568 000	9 632 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 264 000	9 416 000	9 568 000	9 632 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 264 000	9 416 000	9 568 000	9 632 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	38 000	66 000	63 000	26 000
Total Assets	9 302 000	9 483 000	9 632 000	9 658 000
Total Equity	5 097 000	4 066 000	3 118 000	2 201 000
Short-Term Group Debt	3 676 000	4 726 000	5 890 000	6 921 000
Total Long-Term Debt	142 000	131 000	117 000	99 000
Creditors	68 000	32 000	33 000	14 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	38 000	274 000	231 000	214 000
Total Current Debt	4 063 000	5 285 000	6 396 000	7 358 000
Total Equity and Debt	9 302 000	9 483 000	9 632 000	9 658 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,23 %	23,32 %	29,44 %	37,39 %
Debt-to-Equity Ratio	0,03	0,03	0,04	0,04
Operating Profit Margin	77,17 %	74,67 %	75,37 %	76,43 %
Current Ratio	0,01	0,01	0,01	0
Quick Ratio	0,01	0,01	0,01	0
Equity Ratio	0,55	0,43	0,32	0,23
Gross Profit Margin	92,93 %	93,77 %	93,55 %	91,2 %