BØGATA 69 AS

3800 BØ I TELEMARK

Finances

Return on Equity

0,34 %

Current Ratio

2,72

Debt-to-Equity Ratio

0,71

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 256 000	2 242 000	2 343 000	2 254 000
Net Income	44 000	78 000	365 000	281 000
Total Assets	22 664 000	21 567 000	22 423 000	23 195 000
Total Equity	13 068 000	13 024 000	12 946 000	12 581 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 256 000	2 242 000	2 343 000	2 254 000
Expenditure	1 902 000	1 976 000	1 660 000	1 578 000
Operating Profit	354 000	266 000	683 000	676 000
Financial Income	0	0	0	1 000
Financial Costs	298 000	166 000	215 000	317 000
Financial Balance	−298 000	−166 000	−215 000	−316 000
Earnings Before Tax	56 000	100 000	468 000	360 000
Tax	12 000	22 000	103 000	79 000
Net Income	44 000	78 000	365 000	281 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 943 000	21 459 000	21 819 000	22 421 000
Total Current Assets	721 000	108 000	604 000	775 000
Total Assets	22 664 000	21 567 000	22 423 000	23 195 000
Total Retained Equity	3 018 000	2 974 000	2 896 000	2 531 000
Total Equity	13 068 000	13 024 000	12 946 000	12 581 000
Total Long-Term Debt	9 332 000	8 520 000	9 043 000	10 187 000
Total Current Debt	265 000	23 000	434 000	428 000
Total Equity and Debt	22 664 000	21 567 000	22 423 000	23 195 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	21 000	0	0
Other Income	2 256 000	2 221 000	2 343 000	2 254 000
Revenue	2 256 000	2 242 000	2 343 000	2 254 000
Cost of Goods Sold	0	0	0	0
Salary Costs	59 000	0	66 000	211 000
Depreciation	758 000	945 000	899 000	886 000
Impairment	0	0	0	0
Expenditure	1 902 000	1 976 000	1 660 000	1 578 000
Operating Profit	354 000	266 000	683 000	676 000
Financial Income	0	0	0	1 000
Financial Costs	298 000	166 000	215 000	317 000
Financial Balance	−298 000	−166 000	−215 000	−316 000
Dividends	0	0	0	0
Net Income	44 000	78 000	365 000	281 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	19 550 000	19 065 000	19 619 000	20 221 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	19 550 000	19 065 000	19 619 000	20 221 000
Total Fiancial Fixed Assets	2 394 000	2 394 000	2 200 000	2 200 000
Total Fixed Assets	21 943 000	21 459 000	21 819 000	22 421 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	721 000	108 000	299 000	581 000
Total Current Assets	721 000	108 000	604 000	775 000
Total Assets	22 664 000	21 567 000	22 423 000	23 195 000
Total Equity	13 068 000	13 024 000	12 946 000	12 581 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 332 000	8 520 000	9 043 000	10 187 000
Creditors	255 000	22 000	29 000	11 000
Unpaid Taxes	4 000	0	17 000	28 000
Dividends	0	0	0	0
Other Current Debt	6 000	1 000	388 000	388 000
Total Current Debt	265 000	23 000	434 000	428 000
Total Equity and Debt	22 664 000	21 567 000	22 423 000	23 195 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,34 %	0,6 %	2,82 %	2,23 %
Debt-to-Equity Ratio	0,71	0,65	0,7	0,81
Operating Profit Margin	15,69 %	11,86 %	29,15 %	29,99 %
Current Ratio	2,72	4,7	1,39	1,81
Quick Ratio	2,72	4,7	1,39	1,81
Equity Ratio	0,58	0,6	0,58	0,54
Gross Profit Margin	100 %	100 %	100 %	100 %