SVELVIK EIENDOM AS

3126 TØNSBERG

Finances

Share Ownership

Return on Equity

21,49 %

Current Ratio

4,24

Debt-to-Equity Ratio

0,41

Key figures (NOK)	2022	2021	2020	2019
Revenue	40 430 000	3 162 000	2 926 000	2 795 000
Net Income	3 092 000	5 228 000	5 171 000	1 487 000
Total Assets	20 404 000	38 216 000	24 700 000	22 951 000
Total Equity	14 390 000	11 360 000	7 798 000	4 342 000

Income (NOK)	2022	2021	2020	2019
Revenue	40 430 000	3 162 000	2 926 000	2 795 000
Expenditure	1 069 000	904 000	942 000	868 000
Operating Profit	4 847 000	2 258 000	1 985 000	1 927 000
Financial Income	3 000	3 720 000	3 700 000	1 000
Financial Costs	883 000	323 000	67 000	22 000
Financial Balance	−880 000	3 397 000	3 633 000	−21 000
Earnings Before Tax	3 967 000	5 655 000	5 617 000	1 906 000
Tax	874 000	427 000	446 000	418 000
Net Income	3 092 000	5 228 000	5 171 000	1 487 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 196 000	20 832 000	21 440 000	22 896 000
Total Current Assets	208 000	17 385 000	3 260 000	55 000
Total Assets	20 404 000	38 216 000	24 700 000	22 951 000
Total Retained Equity	11 379 000	8 349 000	4 787 000	1 331 000
Total Equity	14 390 000	11 360 000	7 798 000	4 342 000
Total Long-Term Debt	5 965 000	11 914 000	16 742 000	18 460 000
Total Current Debt	49 000	14 942 000	160 000	150 000
Total Equity and Debt	20 404 000	38 216 000	24 700 000	22 951 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	37 137 000	0	0	0
Other Income	3 292 000	3 162 000	2 926 000	2 795 000
Revenue	40 430 000	3 162 000	2 926 000	2 795 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	635 000	630 000	630 000	630 000
Impairment	0	0	0	0
Expenditure	1 069 000	904 000	942 000	868 000
Operating Profit	4 847 000	2 258 000	1 985 000	1 927 000
Financial Income	3 000	3 720 000	3 700 000	1 000
Financial Costs	883 000	323 000	67 000	22 000
Financial Balance	−880 000	3 397 000	3 633 000	−21 000
Dividends	0	0	0	0
Net Income	3 092 000	5 228 000	5 171 000	1 487 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	19 897 000	20 539 000	21 169 000	21 494 000
Machinery and Plant Facilities	178 000	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	20 074 000	20 539 000	21 169 000	21 494 000
Total Fiancial Fixed Assets	122 000	293 000	271 000	1 402 000
Total Fixed Assets	20 196 000	20 832 000	21 440 000	22 896 000
Stock	0	17 169 000	3 072 000	0
Total Investments	0	0	0	0
Cash, Bank	27 000	31 000	16 000	55 000
Total Current Assets	208 000	17 385 000	3 260 000	55 000
Total Assets	20 404 000	38 216 000	24 700 000	22 951 000
Total Equity	14 390 000	11 360 000	7 798 000	4 342 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 965 000	11 914 000	16 742 000	18 460 000
Creditors	45 000	3 149 000	150 000	140 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	4 000	10 000	10 000
Total Current Debt	49 000	14 942 000	160 000	150 000
Total Equity and Debt	20 404 000	38 216 000	24 700 000	22 951 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,49 %	46,02 %	66,31 %	34,25 %
Debt-to-Equity Ratio	0,41	1,05	2,15	4,25
Operating Profit Margin	11,99 %	71,41 %	67,84 %	68,94 %
Current Ratio	4,24	1,16	20,38	0,37
Quick Ratio	4,24	−7,81	−1,12	0,37
Equity Ratio	0,71	0,3	0,32	0,19
Gross Profit Margin	100 %	100 %	100 %	100 %