BJØRNVEIEN EIENDOM AS

0369 OSLO

Finances

Share Ownership

Return on Equity

5,97 %

Current Ratio

7,46

Debt-to-Equity Ratio

1,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	380 000	294 000	233 000	609 000
Total Assets	15 232 000	16 807 000	19 335 000	59 254 000
Total Equity	6 370 000	6 214 000	5 769 000	5 712 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	46 000	36 000	35 000	29 000
Operating Profit	−46 000	−36 000	−35 000	−29 000
Financial Income	533 000	413 000	1 453 000	1 848 000
Financial Costs	0	0	1 118 000	1 039 000
Financial Balance	533 000	413 000	335 000	809 000
Earnings Before Tax	487 000	376 000	299 000	781 000
Tax	107 000	83 000	66 000	172 000
Net Income	380 000	294 000	233 000	609 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	15 232 000	16 807 000	19 335 000	59 254 000
Total Assets	15 232 000	16 807 000	19 335 000	59 254 000
Total Retained Equity	658 000	502 000	57 000	0
Total Equity	6 370 000	6 214 000	5 769 000	5 712 000
Total Long-Term Debt	6 819 000	8 523 000	10 654 000	13 318 000
Total Current Debt	2 043 000	2 070 000	2 912 000	40 224 000
Total Equity and Debt	15 232 000	16 807 000	19 335 000	59 254 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	46 000	36 000	35 000	29 000
Operating Profit	−46 000	−36 000	−35 000	−29 000
Financial Income	533 000	413 000	1 453 000	1 848 000
Financial Costs	0	0	1 118 000	1 039 000
Financial Balance	533 000	413 000	335 000	809 000
Dividends	0	0	0	0
Net Income	380 000	294 000	233 000	609 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	28 000	24 000	59 000	16 000
Total Current Assets	15 232 000	16 807 000	19 335 000	59 254 000
Total Assets	15 232 000	16 807 000	19 335 000	59 254 000
Total Equity	6 370 000	6 214 000	5 769 000	5 712 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 819 000	8 523 000	10 654 000	13 318 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 043 000	2 070 000	2 912 000	40 224 000
Total Current Debt	2 043 000	2 070 000	2 912 000	40 224 000
Total Equity and Debt	15 232 000	16 807 000	19 335 000	59 254 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,97 %	4,73 %	4,04 %	10,66 %
Debt-to-Equity Ratio	1,07	1,37	1,85	2,33
Operating Profit Margin	-	-	-	-
Current Ratio	7,46	8,12	6,64	1,47
Quick Ratio	7,46	8,12	6,64	1,47
Equity Ratio	0,42	0,37	0,3	0,1
Gross Profit Margin	-	-	-	-