ALMEDALSVEIEN 6 AS

0661 OSLO

Finances

Share Ownership

Return on Equity

28,91 %

Current Ratio

1,08

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 537 000	3 024 000	2 795 000	2 660 000
Net Income	2 355 000	1 765 000	1 291 000	1 094 000
Total Assets	12 144 000	11 559 000	10 854 000	10 378 000
Total Equity	8 147 000	8 054 000	8 109 000	8 118 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 537 000	3 024 000	2 795 000	2 660 000
Expenditure	594 000	761 000	1 143 000	1 275 000
Operating Profit	2 943 000	2 263 000	1 652 000	1 386 000
Financial Income	79 000	0	4 000	18 000
Financial Costs	3 000	0	1 000	0
Financial Balance	76 000	0	3 000	18 000
Earnings Before Tax	3 019 000	2 262 000	1 655 000	1 403 000
Tax	664 000	498 000	364 000	309 000
Net Income	2 355 000	1 765 000	1 291 000	1 094 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 465 000	8 610 000	8 814 000	9 041 000
Total Current Assets	3 680 000	2 949 000	2 039 000	1 337 000
Total Assets	12 144 000	11 559 000	10 854 000	10 378 000
Total Retained Equity	97 000	4 000	59 000	68 000
Total Equity	8 147 000	8 054 000	8 109 000	8 118 000
Total Long-Term Debt	605 000	579 000	584 000	587 000
Total Current Debt	3 393 000	2 926 000	2 160 000	1 672 000
Total Equity and Debt	12 144 000	11 559 000	10 854 000	10 378 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 537 000	3 024 000	2 795 000	2 660 000
Revenue	3 537 000	3 024 000	2 795 000	2 660 000
Cost of Goods Sold	0	0	0	9 000
Salary Costs	0	0	0	0
Depreciation	145 000	311 000	297 000	296 000
Impairment	0	0	0	0
Expenditure	594 000	761 000	1 143 000	1 275 000
Operating Profit	2 943 000	2 263 000	1 652 000	1 386 000
Financial Income	79 000	0	4 000	18 000
Financial Costs	3 000	0	1 000	0
Financial Balance	76 000	0	3 000	18 000
Dividends	0	1 820 000	1 300 000	1 100 000
Net Income	2 355 000	1 765 000	1 291 000	1 094 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 465 000	8 610 000	8 814 000	9 041 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 465 000	8 610 000	8 814 000	9 041 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 465 000	8 610 000	8 814 000	9 041 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	807 000	2 458 000	1 981 000	1 285 000
Total Current Assets	3 680 000	2 949 000	2 039 000	1 337 000
Total Assets	12 144 000	11 559 000	10 854 000	10 378 000
Total Equity	8 147 000	8 054 000	8 109 000	8 118 000
Short-Term Group Debt	2 900 000	0	0	0
Total Long-Term Debt	605 000	579 000	584 000	587 000
Creditors	132 000	0	9 000	280 000
Unpaid Taxes	248 000	148 000	75 000	28 000
Dividends	0	1 820 000	1 300 000	1 100 000
Other Current Debt	113 000	455 000	409 000	175 000
Total Current Debt	3 393 000	2 926 000	2 160 000	1 672 000
Total Equity and Debt	12 144 000	11 559 000	10 854 000	10 378 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,91 %	21,91 %	15,92 %	13,48 %
Debt-to-Equity Ratio	0,07	0,07	0,07	0,07
Operating Profit Margin	83,21 %	74,83 %	59,11 %	52,11 %
Current Ratio	1,08	1,01	0,94	0,8
Quick Ratio	1,08	1,01	0,94	0,8
Equity Ratio	0,67	0,7	0,75	0,78
Gross Profit Margin	100 %	100 %	100 %	99,66 %