company

ÅSTADLIA 1 SAMEIE

0191 OSLO

Finances

Share Ownership

Return on Equity

18,41 %

Current Ratio

8,78

Debt-to-Equity Ratio

−1,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 458 000	2 262 000	1 919 000	1 862 000
Net Income	−2 043 000	−10 209 000	171 000	42 000
Total Assets	606 000	1 589 000	1 261 000	1 220 000
Total Equity	−11 096 000	−9 053 000	1 156 000	985 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 458 000	2 262 000	1 919 000	1 862 000
Expenditure	4 080 000	12 343 000	1 751 000	1 827 000
Operating Profit	−1 622 000	−10 081 000	167 000	35 000
Financial Income	4 000	2 000	4 000	8 000
Financial Costs	425 000	130 000	0	0
Financial Balance	−421 000	−128 000	4 000	8 000
Earnings Before Tax	−2 043 000	−10 209 000	171 000	42 000
Tax	0	0	0	0
Net Income	−2 043 000	−10 209 000	171 000	42 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	606 000	1 589 000	1 261 000	1 220 000
Total Assets	606 000	1 589 000	1 261 000	1 220 000
Total Retained Equity	−11 096 000	−9 053 000	1 156 000	985 000
Total Equity	−11 096 000	−9 053 000	1 156 000	985 000
Total Long-Term Debt	11 634 000	9 500 000	0	0
Total Current Debt	69 000	1 142 000	105 000	235 000
Total Equity and Debt	606 000	1 589 000	1 261 000	1 220 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 458 000	2 262 000	1 919 000	1 862 000
Revenue	2 458 000	2 262 000	1 919 000	1 862 000
Cost of Goods Sold	0	0	0	0
Salary Costs	148 000	91 000	91 000	91 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 080 000	12 343 000	1 751 000	1 827 000
Operating Profit	−1 622 000	−10 081 000	167 000	35 000
Financial Income	4 000	2 000	4 000	8 000
Financial Costs	425 000	130 000	0	0
Financial Balance	−421 000	−128 000	4 000	8 000
Dividends	0	0	0	0
Net Income	−2 043 000	−10 209 000	171 000	42 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	546 000	1 416 000	1 228 000	1 179 000
Total Current Assets	606 000	1 589 000	1 261 000	1 220 000
Total Assets	606 000	1 589 000	1 261 000	1 220 000
Total Equity	−11 096 000	−9 053 000	1 156 000	985 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 634 000	9 500 000	0	0
Creditors	42 000	1 078 000	99 000	222 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	23 000	50 000	6 000	13 000
Total Current Debt	69 000	1 142 000	105 000	235 000
Total Equity and Debt	606 000	1 589 000	1 261 000	1 220 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,41 %	112,77 %	14,79 %	4,26 %
Debt-to-Equity Ratio	−1,05	−1,05	0	0
Operating Profit Margin	−65,99 %	−445,67 %	8,7 %	1,88 %
Current Ratio	8,78	1,39	12,01	5,19
Quick Ratio	8,78	1,39	12,01	5,19
Equity Ratio	−18,31	−5,7	0,92	0,81
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English