STIFTELSEN BJØRKA

0191 OSLO

Finances

Share Ownership

Return on Equity

13,05 %

Current Ratio

7,19

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	617 000	650 000	555 000	646 000
Net Income	50 000	64 000	36 000	81 000
Total Assets	446 000	398 000	313 000	318 000
Total Equity	383 000	334 000	270 000	234 000

Income (NOK)	2022	2021	2020	2019
Revenue	617 000	650 000	555 000	646 000
Expenditure	568 000	585 000	519 000	565 000
Operating Profit	49 000	64 000	36 000	81 000
Financial Income	0	0	0	1 000
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	1 000
Earnings Before Tax	50 000	64 000	36 000	81 000
Tax	0	0	0	0
Net Income	50 000	64 000	36 000	81 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	446 000	398 000	313 000	318 000
Total Assets	446 000	398 000	313 000	318 000
Total Retained Equity	383 000	334 000	270 000	234 000
Total Equity	383 000	334 000	270 000	234 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	62 000	64 000	43 000	84 000
Total Equity and Debt	446 000	398 000	313 000	318 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	617 000	550 000	505 000	526 000
Other Income	0	100 000	50 000	120 000
Revenue	617 000	650 000	555 000	646 000
Cost of Goods Sold	0	0	0	0
Salary Costs	57 000	30 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	568 000	585 000	519 000	565 000
Operating Profit	49 000	64 000	36 000	81 000
Financial Income	0	0	0	1 000
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	1 000
Dividends	0	0	0	0
Net Income	50 000	64 000	36 000	81 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	446 000	378 000	313 000	318 000
Total Current Assets	446 000	398 000	313 000	318 000
Total Assets	446 000	398 000	313 000	318 000
Total Equity	383 000	334 000	270 000	234 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	62 000	64 000	43 000	84 000
Total Current Debt	62 000	64 000	43 000	84 000
Total Equity and Debt	446 000	398 000	313 000	318 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,05 %	19,16 %	13,33 %	34,62 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,94 %	9,85 %	6,49 %	12,54 %
Current Ratio	7,19	6,22	7,28	3,79
Quick Ratio	7,19	6,22	7,28	3,79
Equity Ratio	0,86	0,84	0,86	0,74
Gross Profit Margin	100 %	100 %	100 %	100 %