SANDNES REGNSKAP AS

4319 SANDNES

Finances

Share Ownership

Return on Equity

489,23 %

Current Ratio

1,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	15 761 000	15 835 000	12 274 000	11 474 000
Net Income	2 226 000	2 007 000	1 712 000	1 406 000
Total Assets	5 610 000	4 262 000	4 230 000	3 934 000
Total Equity	455 000	229 000	353 000	241 000

Income (NOK)	2022	2021	2020	2019
Revenue	15 761 000	15 835 000	12 274 000	11 474 000
Expenditure	12 922 000	13 272 000	10 961 000	10 488 000
Operating Profit	2 839 000	2 564 000	1 313 000	986 000
Financial Income	15 000	9 000	691 000	640 000
Financial Costs	1 000	0	0	0
Financial Balance	14 000	9 000	691 000	640 000
Earnings Before Tax	2 854 000	2 573 000	2 003 000	1 625 000
Tax	628 000	566 000	291 000	219 000
Net Income	2 226 000	2 007 000	1 712 000	1 406 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	62 000	98 000	983 000	1 096 000
Total Current Assets	5 548 000	4 164 000	3 247 000	2 838 000
Total Assets	5 610 000	4 262 000	4 230 000	3 934 000
Total Retained Equity	305 000	79 000	203 000	91 000
Total Equity	455 000	229 000	353 000	241 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 155 000	4 033 000	3 877 000	3 693 000
Total Equity and Debt	5 610 000	4 262 000	4 230 000	3 934 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	15 606 000	15 679 000	11 913 000	11 123 000
Other Income	155 000	156 000	360 000	351 000
Revenue	15 761 000	15 835 000	12 274 000	11 474 000
Cost of Goods Sold	847 000	1 011 000	707 000	519 000
Salary Costs	9 881 000	9 963 000	7 992 000	7 588 000
Depreciation	37 000	43 000	122 000	112 000
Impairment	0	0	0	0
Expenditure	12 922 000	13 272 000	10 961 000	10 488 000
Operating Profit	2 839 000	2 564 000	1 313 000	986 000
Financial Income	15 000	9 000	691 000	640 000
Financial Costs	1 000	0	0	0
Financial Balance	14 000	9 000	691 000	640 000
Dividends	2 000 000	1 400 000	1 600 000	1 400 000
Net Income	2 226 000	2 007 000	1 712 000	1 406 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	24 000	23 000	16 000	18 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	38 000	75 000	117 000	229 000
Total Tangible Assets	38 000	75 000	117 000	229 000
Total Fiancial Fixed Assets	0	0	850 000	850 000
Total Fixed Assets	62 000	98 000	983 000	1 096 000
Stock	10 000	11 000	16 000	19 000
Total Investments	0	0	0	0
Cash, Bank	2 655 000	1 412 000	505 000	207 000
Total Current Assets	5 548 000	4 164 000	3 247 000	2 838 000
Total Assets	5 610 000	4 262 000	4 230 000	3 934 000
Total Equity	455 000	229 000	353 000	241 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	54 000	59 000	39 000	280 000
Unpaid Taxes	1 218 000	1 130 000	901 000	807 000
Dividends	2 000 000	1 400 000	1 600 000	1 400 000
Other Current Debt	1 254 000	874 000	1 037 000	985 000
Total Current Debt	5 155 000	4 033 000	3 877 000	3 693 000
Total Equity and Debt	5 610 000	4 262 000	4 230 000	3 934 000

Financial indicators	2022	2021	2020	2019
Return on Equity	489,23 %	876,42 %	484,99 %	583,4 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	18,01 %	16,19 %	10,7 %	8,59 %
Current Ratio	1,08	1,03	0,84	0,77
Quick Ratio	1,08	1,04	0,84	0,77
Equity Ratio	0,08	0,05	0,08	0,06
Gross Profit Margin	94,63 %	93,62 %	94,24 %	95,48 %