KAUPANG AS

1352 KOLSÅS

Finances

Return on Equity

11,89 %

Current Ratio

1 004

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	213 000	2 479 000	1 000	76 000
Net Income	477 000	2 793 000	366 000	526 000
Total Assets	4 016 000	7 281 000	7 728 000	8 711 000
Total Equity	4 013 000	3 536 000	4 487 000	7 361 000

Income (NOK)	2022	2021	2020	2019
Revenue	213 000	2 479 000	1 000	76 000
Expenditure	16 000	15 000	13 000	34 000
Operating Profit	197 000	2 464 000	−12 000	42 000
Financial Income	280 000	327 000	377 000	484 000
Financial Costs	0	0	0	0
Financial Balance	280 000	327 000	377 000	484 000
Earnings Before Tax	477 000	2 791 000	365 000	526 000
Tax	0	−2 000	−1 000	0
Net Income	477 000	2 793 000	366 000	526 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	4 016 000	7 281 000	7 728 000	8 711 000
Total Assets	4 016 000	7 281 000	7 728 000	8 711 000
Total Retained Equity	3 905 000	3 428 000	4 379 000	7 253 000
Total Equity	4 013 000	3 536 000	4 487 000	7 361 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 000	3 745 000	3 241 000	1 350 000
Total Equity and Debt	4 016 000	7 281 000	7 728 000	8 711 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	213 000	2 479 000	1 000	76 000
Revenue	213 000	2 479 000	1 000	76 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	16 000	15 000	13 000	34 000
Operating Profit	197 000	2 464 000	−12 000	42 000
Financial Income	280 000	327 000	377 000	484 000
Financial Costs	0	0	0	0
Financial Balance	280 000	327 000	377 000	484 000
Dividends	0	3 744 000	3 240 000	1 350 000
Net Income	477 000	2 793 000	366 000	526 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	3 129 000	3 515 000	7 430 000	7 325 000
Cash, Bank	886 000	3 759 000	297 000	668 000
Total Current Assets	4 016 000	7 281 000	7 728 000	8 711 000
Total Assets	4 016 000	7 281 000	7 728 000	8 711 000
Total Equity	4 013 000	3 536 000	4 487 000	7 361 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	3 744 000	3 240 000	1 350 000
Other Current Debt	4 000	1 000	1 000	0
Total Current Debt	4 000	3 745 000	3 241 000	1 350 000
Total Equity and Debt	4 016 000	7 281 000	7 728 000	8 711 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,89 %	78,99 %	8,16 %	7,15 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	92,49 %	99,39 %	−1 200 %	55,26 %
Current Ratio	1 004	1,94	2,38	6,45
Quick Ratio	1 004	1,94	2,38	6,45
Equity Ratio	1	0,49	0,58	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %