NORSKE FJELLBYGG AS

0667 OSLO

Finances

Share Ownership

Return on Equity

−10,26 %

Current Ratio

0,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	22 000	22 000	7 000	7 000
Net Income	−12 000	−40 000	−80 000	−145 000
Total Assets	303 000	296 000	320 000	1 776 000
Total Equity	117 000	129 000	169 000	451 000

Income (NOK)	2022	2021	2020	2019
Revenue	22 000	22 000	7 000	7 000
Expenditure	34 000	62 000	86 000	120 000
Operating Profit	−12 000	−40 000	−79 000	−114 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	32 000
Financial Balance	0	0	−1 000	−32 000
Earnings Before Tax	−12 000	−40 000	−80 000	−145 000
Tax	0	0	0	0
Net Income	−12 000	−40 000	−80 000	−145 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	295 000	295 000	295 000	1 775 000
Total Current Assets	8 000	0	25 000	1 000
Total Assets	303 000	296 000	320 000	1 776 000
Total Retained Equity	17 000	29 000	69 000	123 000
Total Equity	117 000	129 000	169 000	451 000
Total Long-Term Debt	0	0	151 000	1 325 000
Total Current Debt	186 000	167 000	0	0
Total Equity and Debt	303 000	296 000	320 000	1 776 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 000	0	0	7 000
Other Income	13 000	22 000	7 000	0
Revenue	22 000	22 000	7 000	7 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	34 000	62 000	86 000	120 000
Operating Profit	−12 000	−40 000	−79 000	−114 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	32 000
Financial Balance	0	0	−1 000	−32 000
Dividends	0	0	0	0
Net Income	−12 000	−40 000	−80 000	−145 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	1 524 000
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	1 524 000
Total Fiancial Fixed Assets	295 000	295 000	295 000	252 000
Total Fixed Assets	295 000	295 000	295 000	1 775 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	0	25 000	1 000
Total Current Assets	8 000	0	25 000	1 000
Total Assets	303 000	296 000	320 000	1 776 000
Total Equity	117 000	129 000	169 000	451 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	151 000	1 325 000
Creditors	0	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	185 000	165 000	0	0
Total Current Debt	186 000	167 000	0	0
Total Equity and Debt	303 000	296 000	320 000	1 776 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−10,26 %	−31,01 %	−47,34 %	−32,15 %
Debt-to-Equity Ratio	0	0	0,89	2,94
Operating Profit Margin	−54,55 %	−181,82 %	−1 128,57 %	−1 628,57 %
Current Ratio	0,04	0	-	-
Quick Ratio	0,04	0	-	-
Equity Ratio	0,39	0,44	0,53	0,25
Gross Profit Margin	100 %	100 %	100 %	100 %