BJØRN BERGE BENSINSTASJON AS

3660 RJUKAN

Finances

Return on Equity

6,84 %

Current Ratio

2,46

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	25 814 000	19 146 000	20 698 000	20 164 000
Net Income	115 000	240 000	25 000	−165 000
Total Assets	2 797 000	2 607 000	2 488 000	2 579 000
Total Equity	1 681 000	1 566 000	1 326 000	1 301 000

Income (NOK)	2022	2021	2020	2019
Revenue	25 814 000	19 146 000	20 698 000	20 164 000
Expenditure	25 675 000	18 848 000	20 668 000	20 324 000
Operating Profit	138 000	298 000	30 000	−159 000
Financial Income	5 000	5 000	5 000	1 000
Financial Costs	7 000	13 000	9 000	6 000
Financial Balance	−2 000	−8 000	−4 000	−5 000
Earnings Before Tax	136 000	291 000	25 000	−165 000
Tax	21 000	50 000	0	0
Net Income	115 000	240 000	25 000	−165 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	52 000	52 000	70 000	101 000
Total Current Assets	2 745 000	2 555 000	2 418 000	2 478 000
Total Assets	2 797 000	2 607 000	2 488 000	2 579 000
Total Retained Equity	1 281 000	1 166 000	926 000	901 000
Total Equity	1 681 000	1 566 000	1 326 000	1 301 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 116 000	1 041 000	1 162 000	1 278 000
Total Equity and Debt	2 797 000	2 607 000	2 488 000	2 579 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	25 566 000	18 758 000	20 551 000	20 024 000
Other Income	247 000	388 000	147 000	141 000
Revenue	25 814 000	19 146 000	20 698 000	20 164 000
Cost of Goods Sold	21 465 000	15 023 000	16 968 000	16 185 000
Salary Costs	1 769 000	1 664 000	1 631 000	2 224 000
Depreciation	0	18 000	25 000	42 000
Impairment	0	0	0	0
Expenditure	25 675 000	18 848 000	20 668 000	20 324 000
Operating Profit	138 000	298 000	30 000	−159 000
Financial Income	5 000	5 000	5 000	1 000
Financial Costs	7 000	13 000	9 000	6 000
Financial Balance	−2 000	−8 000	−4 000	−5 000
Dividends	0	0	0	0
Net Income	115 000	240 000	25 000	−165 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	18 000	49 000
Total Tangible Assets	0	0	18 000	49 000
Total Fiancial Fixed Assets	52 000	52 000	52 000	52 000
Total Fixed Assets	52 000	52 000	70 000	101 000
Stock	1 321 000	1 320 000	1 318 000	1 538 000
Total Investments	0	0	0	0
Cash, Bank	514 000	541 000	794 000	100 000
Total Current Assets	2 745 000	2 555 000	2 418 000	2 478 000
Total Assets	2 797 000	2 607 000	2 488 000	2 579 000
Total Equity	1 681 000	1 566 000	1 326 000	1 301 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	752 000	693 000	710 000	1 036 000
Unpaid Taxes	154 000	109 000	185 000	23 000
Dividends	0	0	0	0
Other Current Debt	190 000	188 000	267 000	219 000
Total Current Debt	1 116 000	1 041 000	1 162 000	1 278 000
Total Equity and Debt	2 797 000	2 607 000	2 488 000	2 579 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,84 %	15,33 %	1,89 %	−12,68 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,53 %	1,56 %	0,14 %	−0,79 %
Current Ratio	2,46	2,45	2,08	1,94
Quick Ratio	−13,39	−9,16	−15,5	−9,53
Equity Ratio	0,6	0,6	0,53	0,5
Gross Profit Margin	16,85 %	21,53 %	18,02 %	19,73 %