HØISTAD INVEST AS

2321 HAMAR

Finances

Return on Equity

138,11 %

Current Ratio

0,74

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	10 122 000	26 000	−26 000	0
Total Assets	21 390 000	11 242 000	11 186 000	11 207 000
Total Equity	7 329 000	7 207 000	7 181 000	7 207 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	25 000	31 000	26 000	21 000
Operating Profit	−25 000	−31 000	−26 000	−21 000
Financial Income	10 147 000	56 000	0	21 000
Financial Costs	0	0	0	0
Financial Balance	10 147 000	56 000	0	21 000
Earnings Before Tax	10 122 000	26 000	−26 000	0
Tax	0	0	0	0
Net Income	10 122 000	26 000	−26 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 045 000	11 045 000	11 045 000	11 045 000
Total Current Assets	10 345 000	197 000	141 000	162 000
Total Assets	21 390 000	11 242 000	11 186 000	11 207 000
Total Retained Equity	229 000	107 000	81 000	107 000
Total Equity	7 329 000	7 207 000	7 181 000	7 207 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	14 060 000	4 036 000	4 005 000	4 000 000
Total Equity and Debt	21 390 000	11 242 000	11 186 000	11 207 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	25 000	31 000	26 000	21 000
Operating Profit	−25 000	−31 000	−26 000	−21 000
Financial Income	10 147 000	56 000	0	21 000
Financial Costs	0	0	0	0
Financial Balance	10 147 000	56 000	0	21 000
Dividends	10 000 000	0	0	0
Net Income	10 122 000	26 000	−26 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	11 045 000	11 045 000	11 045 000	11 045 000
Total Fixed Assets	11 045 000	11 045 000	11 045 000	11 045 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	10 345 000	197 000	141 000	162 000
Total Assets	21 390 000	11 242 000	11 186 000	11 207 000
Total Equity	7 329 000	7 207 000	7 181 000	7 207 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	10 000 000	0	0	0
Other Current Debt	14 060 000	4 036 000	4 005 000	4 000 000
Total Current Debt	14 060 000	4 036 000	4 005 000	4 000 000
Total Equity and Debt	21 390 000	11 242 000	11 186 000	11 207 000

Financial indicators	2022	2021	2020	2019
Return on Equity	138,11 %	0,36 %	−0,36 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,74	0,05	0,04	0,04
Quick Ratio	0,74	0,05	0,04	0,04
Equity Ratio	0,34	0,64	0,64	0,64
Gross Profit Margin	-	-	-	-