ANTON LANGEBREKKE AS

0368 OSLO

Finances

Share Ownership

Return on Equity

53,63 %

Current Ratio

7,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 890 000	2 369 000	1 420 000	1 171 000
Net Income	2 188 000	1 764 000	1 004 000	850 000
Total Assets	4 759 000	2 403 000	5 428 000	4 367 000
Total Equity	4 080 000	1 892 000	5 128 000	4 124 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 890 000	2 369 000	1 420 000	1 171 000
Expenditure	110 000	109 000	150 000	108 000
Operating Profit	2 780 000	2 259 000	1 270 000	1 063 000
Financial Income	24 000	9 000	17 000	27 000
Financial Costs	1 000	0	0	0
Financial Balance	23 000	9 000	17 000	27 000
Earnings Before Tax	2 804 000	2 268 000	1 287 000	1 090 000
Tax	616 000	504 000	283 000	240 000
Net Income	2 188 000	1 764 000	1 004 000	850 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	93 000	116 000
Total Current Assets	4 759 000	2 403 000	5 335 000	4 251 000
Total Assets	4 759 000	2 403 000	5 428 000	4 367 000
Total Retained Equity	3 980 000	1 792 000	5 028 000	4 024 000
Total Equity	4 080 000	1 892 000	5 128 000	4 124 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	679 000	511 000	301 000	244 000
Total Equity and Debt	4 759 000	2 403 000	5 428 000	4 367 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 890 000	2 369 000	1 420 000	1 171 000
Other Income	0	0	0	0
Revenue	2 890 000	2 369 000	1 420 000	1 171 000
Cost of Goods Sold	25 000	34 000	74 000	37 000
Salary Costs	18 000	5 000	7 000	5 000
Depreciation	0	0	23 000	29 000
Impairment	0	0	0	0
Expenditure	110 000	109 000	150 000	108 000
Operating Profit	2 780 000	2 259 000	1 270 000	1 063 000
Financial Income	24 000	9 000	17 000	27 000
Financial Costs	1 000	0	0	0
Financial Balance	23 000	9 000	17 000	27 000
Dividends	0	0	0	0
Net Income	2 188 000	1 764 000	1 004 000	850 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	93 000	116 000
Total Tangible Assets	0	0	93 000	116 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	93 000	116 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 586 000	2 179 000	5 283 000	4 225 000
Total Current Assets	4 759 000	2 403 000	5 335 000	4 251 000
Total Assets	4 759 000	2 403 000	5 428 000	4 367 000
Total Equity	4 080 000	1 892 000	5 128 000	4 124 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	8 000	1 000
Unpaid Taxes	0	0	3 000	3 000
Dividends	0	0	0	0
Other Current Debt	63 000	6 000	6 000	0
Total Current Debt	679 000	511 000	301 000	244 000
Total Equity and Debt	4 759 000	2 403 000	5 428 000	4 367 000

Financial indicators	2022	2021	2020	2019
Return on Equity	53,63 %	93,23 %	19,58 %	20,61 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	96,19 %	95,36 %	89,44 %	90,78 %
Current Ratio	7,01	4,7	17,72	17,42
Quick Ratio	7,01	4,7	17,72	17,42
Equity Ratio	0,86	0,79	0,94	0,94
Gross Profit Margin	99,13 %	98,56 %	94,79 %	96,84 %