SOL LAND INVEST AS

1167 OSLO

Finances

Share Ownership

Return on Equity

39,02 %

Current Ratio

0,43

Debt-to-Equity Ratio

10,4

Key figures (NOK)	2022	2021	2020	2019
Revenue	248 000	4 309 000	451 000	458 000
Net Income	64 000	3 215 000	90 000	168 000
Total Assets	1 962 000	6 282 000	3 368 000	3 839 000
Total Equity	164 000	100 000	190 000	100 000

Income (NOK)	2022	2021	2020	2019
Revenue	248 000	4 309 000	451 000	458 000
Expenditure	102 000	133 000	234 000	130 000
Operating Profit	146 000	4 176 000	217 000	328 000
Financial Income	22 000	29 000	14 000	25 000
Financial Costs	84 000	83 000	116 000	137 000
Financial Balance	−62 000	−54 000	−102 000	−112 000
Earnings Before Tax	84 000	4 122 000	115 000	216 000
Tax	20 000	907 000	25 000	48 000
Net Income	64 000	3 215 000	90 000	168 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 923 000	1 175 000	2 635 000	2 635 000
Total Current Assets	39 000	5 107 000	733 000	1 204 000
Total Assets	1 962 000	6 282 000	3 368 000	3 839 000
Total Retained Equity	64 000	0	90 000	0
Total Equity	164 000	100 000	190 000	100 000
Total Long-Term Debt	1 706 000	1 895 000	3 066 000	3 218 000
Total Current Debt	91 000	4 287 000	112 000	520 000
Total Equity and Debt	1 962 000	6 282 000	3 368 000	3 839 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	3 976 000	0	0
Other Income	248 000	333 000	451 000	458 000
Revenue	248 000	4 309 000	451 000	458 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	102 000	133 000	234 000	130 000
Operating Profit	146 000	4 176 000	217 000	328 000
Financial Income	22 000	29 000	14 000	25 000
Financial Costs	84 000	83 000	116 000	137 000
Financial Balance	−62 000	−54 000	−102 000	−112 000
Dividends	0	3 305 000	0	372 000
Net Income	64 000	3 215 000	90 000	168 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 175 000	1 175 000	2 635 000	2 635 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 175 000	1 175 000	2 635 000	2 635 000
Total Fiancial Fixed Assets	748 000	0	0	0
Total Fixed Assets	1 923 000	1 175 000	2 635 000	2 635 000
Stock	0	0	0	0
Total Investments	0	700 000	0	0
Cash, Bank	28 000	295 000	18 000	61 000
Total Current Assets	39 000	5 107 000	733 000	1 204 000
Total Assets	1 962 000	6 282 000	3 368 000	3 839 000
Total Equity	164 000	100 000	190 000	100 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 706 000	1 895 000	3 066 000	3 218 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	3 305 000	0	372 000
Other Current Debt	45 000	41 000	45 000	48 000
Total Current Debt	91 000	4 287 000	112 000	520 000
Total Equity and Debt	1 962 000	6 282 000	3 368 000	3 839 000

Financial indicators	2022	2021	2020	2019
Return on Equity	39,02 %	3 215 %	47,37 %	168 %
Debt-to-Equity Ratio	10,4	18,95	16,14	32,18
Operating Profit Margin	58,87 %	96,91 %	48,12 %	71,62 %
Current Ratio	0,43	1,19	6,54	2,32
Quick Ratio	0,43	1,19	6,54	2,32
Equity Ratio	0,08	0,02	0,06	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %