BIRKELAND EIENDOM AS

0251 OSLO

Finances

Share Ownership

Return on Equity

77,62 %

Current Ratio

0,17

Debt-to-Equity Ratio

0,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 666 000	2 251 000	1 292 000	1 292 000
Net Income	2 584 000	662 000	373 000	321 000
Total Assets	8 816 000	8 295 000	9 642 000	10 126 000
Total Equity	3 329 000	3 343 000	3 342 000	3 326 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 666 000	2 251 000	1 292 000	1 292 000
Expenditure	1 285 000	1 319 000	697 000	642 000
Operating Profit	3 381 000	932 000	595 000	649 000
Financial Income	11 000	16 000	54 000	59 000
Financial Costs	79 000	99 000	171 000	297 000
Financial Balance	−68 000	−83 000	−117 000	−238 000
Earnings Before Tax	3 312 000	849 000	478 000	412 000
Tax	729 000	187 000	105 000	91 000
Net Income	2 584 000	662 000	373 000	321 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 969 000	7 824 000	8 931 000	9 716 000
Total Current Assets	847 000	470 000	711 000	410 000
Total Assets	8 816 000	8 295 000	9 642 000	10 126 000
Total Retained Equity	2 328 000	2 342 000	2 341 000	2 325 000
Total Equity	3 329 000	3 343 000	3 342 000	3 326 000
Total Long-Term Debt	574 000	2 078 000	3 078 000	4 073 000
Total Current Debt	4 913 000	2 874 000	3 222 000	2 727 000
Total Equity and Debt	8 816 000	8 295 000	9 642 000	10 126 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 666 000	2 251 000	1 292 000	1 292 000
Revenue	4 666 000	2 251 000	1 292 000	1 292 000
Cost of Goods Sold	0	0	0	0
Salary Costs	70 000	11 000	9 000	29 000
Depreciation	252 000	252 000	252 000	252 000
Impairment	0	0	0	0
Expenditure	1 285 000	1 319 000	697 000	642 000
Operating Profit	3 381 000	932 000	595 000	649 000
Financial Income	11 000	16 000	54 000	59 000
Financial Costs	79 000	99 000	171 000	297 000
Financial Balance	−68 000	−83 000	−117 000	−238 000
Dividends	0	0	0	0
Net Income	2 584 000	662 000	373 000	321 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 960 000	7 824 000	7 464 000	7 716 000
Machinery and Plant Facilities	1 009 000	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 969 000	7 824 000	7 464 000	7 716 000
Total Fiancial Fixed Assets	0	0	1 467 000	2 000 000
Total Fixed Assets	7 969 000	7 824 000	8 931 000	9 716 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	567 000	423 000	711 000	275 000
Total Current Assets	847 000	470 000	711 000	410 000
Total Assets	8 816 000	8 295 000	9 642 000	10 126 000
Total Equity	3 329 000	3 343 000	3 342 000	3 326 000
Short-Term Group Debt	4 856 000	0	0	0
Total Long-Term Debt	574 000	2 078 000	3 078 000	4 073 000
Creditors	0	549 000	46 000	0
Unpaid Taxes	0	0	47 000	42 000
Dividends	0	0	0	0
Other Current Debt	57 000	2 325 000	3 129 000	2 685 000
Total Current Debt	4 913 000	2 874 000	3 222 000	2 727 000
Total Equity and Debt	8 816 000	8 295 000	9 642 000	10 126 000

Financial indicators	2022	2021	2020	2019
Return on Equity	77,62 %	19,8 %	11,16 %	9,65 %
Debt-to-Equity Ratio	0,17	0,62	0,92	1,22
Operating Profit Margin	72,46 %	41,4 %	46,05 %	50,23 %
Current Ratio	0,17	0,16	0,22	0,15
Quick Ratio	0,17	0,16	0,22	0,15
Equity Ratio	0,38	0,4	0,35	0,33
Gross Profit Margin	100 %	100 %	100 %	100 %