BJØRUM AS

1367 SNARØYA

Finances

Return on Equity

268,84 %

Current Ratio

1,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	4 202 000	2 470 000	166 000	280 000
Total Assets	11 839 000	7 361 000	7 353 000	7 327 000
Total Equity	1 563 000	7 361 000	7 331 000	7 130 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	30 000	6 000
Operating Profit	0	0	−30 000	−6 000
Financial Income	4 212 000	2 470 000	196 000	286 000
Financial Costs	9 000	0	0	0
Financial Balance	4 203 000	2 470 000	196 000	286 000
Earnings Before Tax	4 202 000	2 470 000	166 000	280 000
Tax	0	0	0	0
Net Income	4 202 000	2 470 000	166 000	280 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 128 000	7 325 000	7 325 000	7 325 000
Total Current Assets	10 711 000	36 000	28 000	2 000
Total Assets	11 839 000	7 361 000	7 353 000	7 327 000
Total Retained Equity	481 000	6 279 000	6 249 000	6 048 000
Total Equity	1 563 000	7 361 000	7 331 000	7 130 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	10 276 000	0	22 000	162 000
Total Equity and Debt	11 839 000	7 361 000	7 353 000	7 291 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	30 000	6 000
Operating Profit	0	0	−30 000	−6 000
Financial Income	4 212 000	2 470 000	196 000	286 000
Financial Costs	9 000	0	0	0
Financial Balance	4 203 000	2 470 000	196 000	286 000
Dividends	10 000 000	2 440 000	0	0
Net Income	4 202 000	2 470 000	166 000	280 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 128 000	7 325 000	7 325 000	7 325 000
Total Fixed Assets	1 128 000	7 325 000	7 325 000	7 325 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 711 000	36 000	28 000	2 000
Total Current Assets	10 711 000	36 000	28 000	2 000
Total Assets	11 839 000	7 361 000	7 353 000	7 327 000
Total Equity	1 563 000	7 361 000	7 331 000	7 130 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	10 000 000	2 440 000	0	0
Other Current Debt	0	0	22 000	162 000
Total Current Debt	10 276 000	0	22 000	162 000
Total Equity and Debt	11 839 000	7 361 000	7 353 000	7 291 000

Financial indicators	2022	2021	2020	2019
Return on Equity	268,84 %	33,56 %	2,26 %	3,93 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,04	-	1,27	0,01
Quick Ratio	1,04	-	1,27	0,01
Equity Ratio	0,13	1	1	0,97
Gross Profit Margin	-	-	-	-