SIGMA REGNSKAP- & KONSULENTSERVICE ANS

2160 VORMSUND

Finances

Share Ownership

Return on Equity

−19,05 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2006	2005	2001
Revenue	70 000	0	40 000
Net Income	4 000	−135 000	22 000
Total Assets	0	0	21 000
Total Equity	−21 000	0	13 000

Income (NOK)	2006	2005	2001
Revenue	70 000	0	40 000
Expenditure	66 000	135 000	18 000
Operating Profit	4 000	−135 000	22 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	4 000	−135 000	22 000
Tax	0	0	0
Net Income	4 000	−135 000	22 000

Balance (NOK)	2006	2001
Total Fixed Assets	0	15 000
Total Current Assets	0	6 000
Total Assets	0	21 000
Total Retained Equity	−21 000	13 000
Total Equity	−21 000	13 000
Total Long-Term Debt	0	0
Total Current Debt	21 000	8 000
Total Equity and Debt	0	21 000

Cash flow (NOK)	2006	2005	2001
Sales Income	70 000	0	40 000
Other Income	0	0	0
Revenue	70 000	0	40 000
Cost of Goods Sold	0	0	0
Salary Costs	66 000	135 000	0
Depreciation	0	0	5 000
Impairment	0	0	0
Expenditure	66 000	135 000	18 000
Operating Profit	4 000	−135 000	22 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	41 000
Net Income	4 000	−135 000	22 000

Balance details (NOK)	2006	2001
Goodwill	0	0
Total Intangible Assets	0	0
Real Eastate	0	0
Machinery and Plant Facilities	0	0
Fixtures	0	15 000
Total Tangible Assets	0	15 000
Total Fiancial Fixed Assets	0	0
Total Fixed Assets	0	15 000
Stock	0	0
Total Investments	0	0
Cash, Bank	0	0
Total Current Assets	0	6 000
Total Assets	0	21 000
Total Equity	−21 000	13 000
Short-Term Group Debt	0	0
Total Long-Term Debt	0	0
Creditors	0	0
Unpaid Taxes	18 000	8 000
Dividends	0	41 000
Other Current Debt	3 000	0
Total Current Debt	21 000	8 000
Total Equity and Debt	0	21 000

Financial indicators	2006	2005	2004	2001
Return on Equity	−19,05 %	-	-	169,23 %
Debt-to-Equity Ratio	−0	-	-	0
Operating Profit Margin	5,71 %	-	-	55 %
Current Ratio	0	-	-	0,75
Quick Ratio	0	-	-	0,75
Equity Ratio	-	-	-	0,62
Gross Profit Margin	100 %	-	-	100 %