HJELLEGJERDE BOLIG AS

0257 OSLO

Finances

Share Ownership

Return on Equity

36,97 %

Current Ratio

0,49

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−705 000	−847 000	−296 000	−628 000
Total Assets	1 838 000	2 623 000	3 252 000	3 689 000
Total Equity	−1 907 000	−1 202 000	−355 000	−59 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	704 000	847 000	296 000	632 000
Operating Profit	−705 000	−847 000	−296 000	−632 000
Financial Income	0	0	0	5 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	5 000
Earnings Before Tax	−705 000	−847 000	−296 000	−628 000
Tax	0	0	0	0
Net Income	−705 000	−847 000	−296 000	−628 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 838 000	2 623 000	3 252 000	3 689 000
Total Assets	1 838 000	2 623 000	3 252 000	3 689 000
Total Retained Equity	−2 007 000	−1 302 000	−455 000	−159 000
Total Equity	−1 907 000	−1 202 000	−355 000	−59 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 745 000	3 826 000	3 608 000	3 748 000
Total Equity and Debt	1 838 000	2 623 000	3 252 000	3 689 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	340 000	391 000	61 000	552 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	704 000	847 000	296 000	632 000
Operating Profit	−705 000	−847 000	−296 000	−632 000
Financial Income	0	0	0	5 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	5 000
Dividends	0	0	0	0
Net Income	−705 000	−847 000	−296 000	−628 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	48 000	191 000	88 000	158 000
Total Current Assets	1 838 000	2 623 000	3 252 000	3 689 000
Total Assets	1 838 000	2 623 000	3 252 000	3 689 000
Total Equity	−1 907 000	−1 202 000	−355 000	−59 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	13 000	206 000	8 000	206 000
Dividends	0	0	0	0
Other Current Debt	3 732 000	3 619 000	3 599 000	3 542 000
Total Current Debt	3 745 000	3 826 000	3 608 000	3 748 000
Total Equity and Debt	1 838 000	2 623 000	3 252 000	3 689 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,97 %	70,47 %	83,38 %	1 064,41 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0,49	0,69	0,9	0,98
Quick Ratio	0,49	0,69	0,9	0,98
Equity Ratio	−1,04	−0,46	−0,11	−0,02
Gross Profit Margin	-	-	-	-