MITTANBUD MARKETPLACES AS

0653 OSLO

Finances

Share Ownership

Return on Equity

36,32 %

Current Ratio

0,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	233 043 000	226 193 000	210 292 000	179 394 000
Net Income	20 640 000	24 436 000	22 630 000	14 242 000
Total Assets	258 413 000	135 275 000	138 501 000	122 574 000
Total Equity	56 825 000	55 967 000	55 411 000	60 020 000

Income (NOK)	2022	2021	2020	2019
Revenue	233 043 000	226 193 000	210 292 000	179 394 000
Expenditure	203 091 000	195 811 000	182 189 000	162 814 000
Operating Profit	29 953 000	30 382 000	28 103 000	16 580 000
Financial Income	780 000	1 050 000	1 077 000	1 766 000
Financial Costs	4 102 000	87 000	105 000	−15 000
Financial Balance	−3 322 000	963 000	972 000	1 781 000
Earnings Before Tax	26 631 000	31 345 000	29 075 000	18 360 000
Tax	5 991 000	6 910 000	6 445 000	4 119 000
Net Income	20 640 000	24 436 000	22 630 000	14 242 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	248 471 000	26 530 000	20 907 000	21 650 000
Total Current Assets	9 942 000	108 745 000	117 594 000	100 924 000
Total Assets	258 413 000	135 275 000	138 501 000	122 574 000
Total Retained Equity	−3 293 000	−4 121 000	−4 670 000	0
Total Equity	56 825 000	55 967 000	55 411 000	60 020 000
Total Long-Term Debt	16 000	0	6 000	8 000
Total Current Debt	201 572 000	79 308 000	83 085 000	62 546 000
Total Equity and Debt	258 413 000	135 275 000	138 501 000	122 574 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	233 043 000	226 193 000	210 292 000	179 394 000
Other Income	0	0	0	0
Revenue	233 043 000	226 193 000	210 292 000	179 394 000
Cost of Goods Sold	0	5 000	0	0
Salary Costs	86 056 000	95 762 000	87 644 000	76 307 000
Depreciation	15 959 000	11 506 000	14 753 000	11 496 000
Impairment	0	0	0	0
Expenditure	203 091 000	195 811 000	182 189 000	162 814 000
Operating Profit	29 953 000	30 382 000	28 103 000	16 580 000
Financial Income	780 000	1 050 000	1 077 000	1 766 000
Financial Costs	4 102 000	87 000	105 000	−15 000
Financial Balance	−3 322 000	963 000	972 000	1 781 000
Dividends	0	0	0	0
Net Income	20 640 000	24 436 000	22 630 000	14 242 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	2 671 000	13 353 000
Total Intangible Assets	40 579 000	25 900 000	20 216 000	20 933 000
Real Eastate	0	132 000	254 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	450 000	471 000	376 000	617 000
Total Tangible Assets	450 000	603 000	630 000	617 000
Total Fiancial Fixed Assets	207 442 000	26 000	61 000	100 000
Total Fixed Assets	248 471 000	26 530 000	20 907 000	21 650 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	9 942 000	108 745 000	117 594 000	100 924 000
Total Assets	258 413 000	135 275 000	138 501 000	122 574 000
Total Equity	56 825 000	55 967 000	55 411 000	60 020 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	16 000	0	6 000	8 000
Creditors	9 682 000	4 548 000	2 832 000	968 000
Unpaid Taxes	13 966 000	12 534 000	13 294 000	11 065 000
Dividends	0	0	0	0
Other Current Debt	51 577 000	62 226 000	66 796 000	50 333 000
Total Current Debt	201 572 000	79 308 000	83 085 000	62 546 000
Total Equity and Debt	258 413 000	135 275 000	138 501 000	122 574 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,32 %	43,66 %	40,84 %	23,73 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	12,85 %	13,43 %	13,36 %	9,24 %
Current Ratio	0,05	1,37	1,42	1,61
Quick Ratio	0,05	1,37	1,42	1,61
Equity Ratio	0,22	0,41	0,4	0,49
Gross Profit Margin	100 %	100 %	100 %	100 %