ARKITEKT STEINAR WIIG AS

1860 TRØGSTAD

Finances

Share Ownership

Return on Equity

45,06 %

Current Ratio

0,34

Debt-to-Equity Ratio

−0,84

Key figures (NOK)	2022	2021	2020	2019
Revenue	148 000	419 000	439 000	375 000
Net Income	−260 000	271 000	137 000	101 000
Total Assets	48 000	202 000	99 000	96 000
Total Equity	−577 000	−317 000	−588 000	−725 000

Income (NOK)	2022	2021	2020	2019
Revenue	148 000	419 000	439 000	375 000
Expenditure	398 000	136 000	294 000	263 000
Operating Profit	−251 000	283 000	144 000	112 000
Financial Income	0	0	0	0
Financial Costs	9 000	13 000	7 000	12 000
Financial Balance	−9 000	−13 000	−7 000	−12 000
Earnings Before Tax	−260 000	271 000	137 000	101 000
Tax	0	0	0	0
Net Income	−260 000	271 000	137 000	101 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	6 000	12 000
Total Current Assets	48 000	202 000	93 000	85 000
Total Assets	48 000	202 000	99 000	96 000
Total Retained Equity	−677 000	−417 000	−688 000	−825 000
Total Equity	−577 000	−317 000	−588 000	−725 000
Total Long-Term Debt	486 000	471 000	364 000	455 000
Total Current Debt	140 000	48 000	323 000	367 000
Total Equity and Debt	48 000	202 000	99 000	96 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	148 000	419 000	439 000	375 000
Other Income	0	0	0	0
Revenue	148 000	419 000	439 000	375 000
Cost of Goods Sold	9 000	0	0	0
Salary Costs	306 000	−81 000	1 000	−12 000
Depreciation	0	6 000	6 000	9 000
Impairment	0	0	0	0
Expenditure	398 000	136 000	294 000	263 000
Operating Profit	−251 000	283 000	144 000	112 000
Financial Income	0	0	0	0
Financial Costs	9 000	13 000	7 000	12 000
Financial Balance	−9 000	−13 000	−7 000	−12 000
Dividends	0	0	0	0
Net Income	−260 000	271 000	137 000	101 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	6 000	12 000
Total Tangible Assets	0	0	6 000	12 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	6 000	12 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	13 000	131 000	0	0
Total Current Assets	48 000	202 000	93 000	85 000
Total Assets	48 000	202 000	99 000	96 000
Total Equity	−577 000	−317 000	−588 000	−725 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	486 000	471 000	364 000	455 000
Creditors	5 000	25 000	44 000	0
Unpaid Taxes	135 000	23 000	58 000	15 000
Dividends	0	0	0	0
Other Current Debt	0	0	216 000	233 000
Total Current Debt	140 000	48 000	323 000	367 000
Total Equity and Debt	48 000	202 000	99 000	96 000

Financial indicators	2022	2021	2020	2019
Return on Equity	45,06 %	−85,49 %	−23,3 %	−13,93 %
Debt-to-Equity Ratio	−0,84	−1,49	−0,62	−0,63
Operating Profit Margin	−169,59 %	67,54 %	32,8 %	29,87 %
Current Ratio	0,34	4,21	0,29	0,23
Quick Ratio	0,34	4,21	0,29	0,23
Equity Ratio	−12,02	−1,57	−5,94	−7,55
Gross Profit Margin	93,92 %	100 %	100 %	100 %