MUZIK AS

1443 DRØBAK

Finances

Return on Equity

4,06 %

Current Ratio

2,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 000	4 000	5 000	25 000
Net Income	57 000	1 814 000	56 000	978 000
Total Assets	1 449 000	2 197 000	1 924 000	2 141 000
Total Equity	1 405 000	2 048 000	1 834 000	2 028 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 000	4 000	5 000	25 000
Expenditure	48 000	51 000	53 000	92 000
Operating Profit	−45 000	−47 000	−48 000	−67 000
Financial Income	103 000	1 861 000	105 000	1 046 000
Financial Costs	0	0	1 000	1 000
Financial Balance	103 000	1 861 000	104 000	1 045 000
Earnings Before Tax	57 000	1 814 000	56 000	978 000
Tax	0	0	0	0
Net Income	57 000	1 814 000	56 000	978 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 339 000	1 411 000	1 922 000	1 262 000
Total Current Assets	110 000	786 000	2 000	879 000
Total Assets	1 449 000	2 197 000	1 924 000	2 141 000
Total Retained Equity	1 305 000	1 948 000	1 734 000	1 928 000
Total Equity	1 405 000	2 048 000	1 834 000	2 028 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	44 000	149 000	90 000	113 000
Total Equity and Debt	1 449 000	2 197 000	1 924 000	2 141 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 000	4 000	5 000	25 000
Other Income	0	0	0	0
Revenue	3 000	4 000	5 000	25 000
Cost of Goods Sold	0	0	0	0
Salary Costs	3 000	3 000	3 000	3 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	48 000	51 000	53 000	92 000
Operating Profit	−45 000	−47 000	−48 000	−67 000
Financial Income	103 000	1 861 000	105 000	1 046 000
Financial Costs	0	0	1 000	1 000
Financial Balance	103 000	1 861 000	104 000	1 045 000
Dividends	0	0	0	0
Net Income	57 000	1 814 000	56 000	978 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 339 000	1 411 000	1 922 000	1 262 000
Total Fixed Assets	1 339 000	1 411 000	1 922 000	1 262 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 000	736 000	2 000	857 000
Total Current Assets	110 000	786 000	2 000	879 000
Total Assets	1 449 000	2 197 000	1 924 000	2 141 000
Total Equity	1 405 000	2 048 000	1 834 000	2 028 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	2 000	1 000	13 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	44 000	147 000	89 000	100 000
Total Current Debt	44 000	149 000	90 000	113 000
Total Equity and Debt	1 449 000	2 197 000	1 924 000	2 141 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,06 %	88,57 %	3,05 %	48,22 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−1 500 %	−1 175 %	−960 %	−268 %
Current Ratio	2,5	5,28	0,02	7,78
Quick Ratio	2,5	5,28	0,02	7,78
Equity Ratio	0,97	0,93	0,95	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %