BRØDR MARAAK EIGEDOM AS

6216 GEIRANGER

Finances

Share Ownership

Return on Equity

6,83 %

Current Ratio

12,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 174 000	1 208 000	1 229 000	1 199 000
Net Income	484 000	544 000	688 000	651 000
Total Assets	7 300 000	6 834 000	6 540 000	5 581 000
Total Equity	7 087 000	6 602 000	6 058 000	5 370 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 174 000	1 208 000	1 229 000	1 199 000
Expenditure	542 000	509 000	319 000	343 000
Operating Profit	632 000	698 000	910 000	855 000
Financial Income	11 000	4 000	6 000	6 000
Financial Costs	0	0	1 000	1 000
Financial Balance	11 000	4 000	5 000	5 000
Earnings Before Tax	643 000	702 000	915 000	860 000
Tax	159 000	158 000	227 000	209 000
Net Income	484 000	544 000	688 000	651 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 724 000	4 998 000	3 358 000	2 938 000
Total Current Assets	2 577 000	1 836 000	3 183 000	2 643 000
Total Assets	7 300 000	6 834 000	6 540 000	5 581 000
Total Retained Equity	6 787 000	6 302 000	5 758 000	5 070 000
Total Equity	7 087 000	6 602 000	6 058 000	5 370 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	214 000	231 000	482 000	211 000
Total Equity and Debt	7 300 000	6 834 000	6 540 000	5 581 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 174 000	1 208 000	1 229 000	1 199 000
Revenue	1 174 000	1 208 000	1 229 000	1 199 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	359 000	330 000	232 000	230 000
Impairment	0	0	0	0
Expenditure	542 000	509 000	319 000	343 000
Operating Profit	632 000	698 000	910 000	855 000
Financial Income	11 000	4 000	6 000	6 000
Financial Costs	0	0	1 000	1 000
Financial Balance	11 000	4 000	5 000	5 000
Dividends	0	0	0	0
Net Income	484 000	544 000	688 000	651 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 609 000	4 874 000	3 344 000	2 938 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	115 000	124 000	14 000	0
Total Tangible Assets	4 724 000	4 998 000	3 358 000	2 938 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 724 000	4 998 000	3 358 000	2 938 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 551 000	1 708 000	3 039 000	2 622 000
Total Current Assets	2 577 000	1 836 000	3 183 000	2 643 000
Total Assets	7 300 000	6 834 000	6 540 000	5 581 000
Total Equity	7 087 000	6 602 000	6 058 000	5 370 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	17 000	57 000	238 000	2 000
Unpaid Taxes	37 000	10 000	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	6 000	18 000	0
Total Current Debt	214 000	231 000	482 000	211 000
Total Equity and Debt	7 300 000	6 834 000	6 540 000	5 581 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,83 %	8,24 %	11,36 %	12,12 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	53,83 %	57,78 %	74,04 %	71,31 %
Current Ratio	12,04	7,95	6,6	12,53
Quick Ratio	12,04	7,95	6,6	12,53
Equity Ratio	0,97	0,97	0,93	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %